[FGV] YoY TTM Result on 31-Mar-2013 [#1]

Stock
[FGV] FGV HOLDINGS BERHAD
Announcement Date
29-May-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
31-Mar-2013 [#1]
Profit Trend
QoQ- -6.88%
YoY- -35.35%
Quarter Report
Latest QR
Upcoming QR
FGV's Result
FGV's Financial Summary
View:
Show?
TTM Result
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Revenue 16,604,327 14,462,454 13,611,922 13,848,710 7,484,593 22.02%
PBT 235,409 732,803 1,586,743 1,014,578 1,690,309 -38.89%
Tax 5,059 -373,221 -436,695 -165,675 -417,008 -
NP 240,468 359,582 1,150,048 848,903 1,273,301 -34.05%
-
NP to SH 71,792 185,434 989,163 750,504 1,160,881 -50.10%
-
Tax Rate -2.15% 50.93% 27.52% 16.33% 24.67% -
Total Cost 16,363,859 14,102,872 12,461,874 12,999,807 6,211,292 27.38%
-
Net Worth 6,311,303 6,384,266 6,739,467 6,238,340 1,357,495 46.80%
Dividend
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Div 147,797 353,629 583,704 643,220 24,923 56.00%
Div Payout % 205.87% 190.70% 59.01% 85.71% 2.15% -
Equity
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Net Worth 6,311,303 6,384,266 6,739,467 6,238,340 1,357,495 46.80%
NOSH 3,648,152 3,648,152 3,648,152 3,648,152 1,767,612 19.84%
Ratio Analysis
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
NP Margin 1.45% 2.49% 8.45% 6.13% 17.01% -
ROE 1.14% 2.90% 14.68% 12.03% 85.52% -
Per Share
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
RPS 455.14 396.43 369.61 379.61 424.54 1.75%
EPS 1.97 5.08 26.86 20.57 65.85 -58.38%
DPS 4.05 9.69 16.00 17.63 1.41 30.16%
NAPS 1.73 1.75 1.83 1.71 0.77 22.41%
Adjusted Per Share Value based on latest NOSH - 3,648,152
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
RPS 455.30 396.57 373.25 379.74 205.23 22.02%
EPS 1.97 5.08 27.12 20.58 31.83 -50.09%
DPS 4.05 9.70 16.01 17.64 0.68 56.17%
NAPS 1.7306 1.7506 1.848 1.7106 0.3722 46.80%
Price Multiplier on Financial Quarter End Date
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Date 31/03/16 31/03/15 31/03/14 29/03/13 - -
Price 1.51 2.17 4.65 4.60 0.00 -
P/RPS 0.33 0.55 1.26 1.21 0.00 -
P/EPS 76.73 42.69 17.31 22.36 0.00 -
EY 1.30 2.34 5.78 4.47 0.00 -
DY 2.68 4.47 3.44 3.83 0.00 -
P/NAPS 0.87 1.24 2.54 2.69 0.00 -
Price Multiplier on Announcement Date
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Date 24/05/16 26/05/15 23/05/14 29/05/13 - -
Price 1.34 2.01 4.60 4.55 0.00 -
P/RPS 0.29 0.51 1.24 1.20 0.00 -
P/EPS 68.09 39.54 17.13 22.12 0.00 -
EY 1.47 2.53 5.84 4.52 0.00 -
DY 3.02 4.82 3.48 3.88 0.00 -
P/NAPS 0.77 1.15 2.51 2.66 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment