[FGV] YoY Annualized Quarter Result on 31-Mar-2013 [#1]

Stock
[FGV] FGV HOLDINGS BERHAD
Announcement Date
29-May-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
31-Mar-2013 [#1]
Profit Trend
QoQ- -32.13%
YoY- -28.85%
Quarter Report
Latest QR
Upcoming QR
FGV's Result
FGV's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Revenue 15,021,796 10,839,564 14,904,488 10,728,832 6,879,988 6,753,924 17.31%
PBT -328,772 291,508 1,069,192 846,356 1,123,224 1,981,136 -
Tax 16,560 -172,560 -233,964 -178,128 -230,376 -580,504 -
NP -312,212 118,948 835,228 668,228 892,848 1,400,632 -
-
NP to SH -324,308 14,300 574,512 546,864 768,660 1,436,192 -
-
Tax Rate - 59.20% 21.88% 21.05% 20.51% 29.30% -
Total Cost 15,334,008 10,720,616 14,069,260 10,060,604 5,987,140 5,353,292 23.39%
-
Net Worth 6,311,303 6,384,266 6,676,118 6,238,340 1,361,061 0 -
Dividend
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Net Worth 6,311,303 6,384,266 6,676,118 6,238,340 1,361,061 0 -
NOSH 3,648,152 3,648,152 3,648,152 3,648,152 1,767,612 1,768,709 15.56%
Ratio Analysis
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
NP Margin -2.08% 1.10% 5.60% 6.23% 12.98% 20.74% -
ROE -5.14% 0.22% 8.61% 8.77% 56.48% 0.00% -
Per Share
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
RPS 411.76 297.12 408.55 294.09 389.23 381.86 1.51%
EPS -8.80 0.40 15.60 14.80 43.60 81.20 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.73 1.75 1.83 1.71 0.77 0.00 -
Adjusted Per Share Value based on latest NOSH - 3,648,152
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
RPS 411.91 297.23 408.69 294.19 188.65 185.20 17.31%
EPS -8.89 0.39 15.75 15.00 21.08 39.38 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.7306 1.7506 1.8306 1.7106 0.3732 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Date 31/03/16 31/03/15 31/03/14 29/03/13 - - -
Price 1.51 2.17 4.65 4.60 0.00 0.00 -
P/RPS 0.37 0.73 1.14 1.56 0.00 0.00 -
P/EPS -16.99 553.60 29.53 30.69 0.00 0.00 -
EY -5.89 0.18 3.39 3.26 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.87 1.24 2.54 2.69 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Date 24/05/16 26/05/15 23/05/14 29/05/13 25/06/12 - -
Price 1.34 2.01 4.60 4.55 0.00 0.00 -
P/RPS 0.33 0.68 1.13 1.55 0.00 0.00 -
P/EPS -15.07 512.78 29.21 30.35 0.00 0.00 -
EY -6.63 0.20 3.42 3.29 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.77 1.15 2.51 2.66 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment