[MENTIGA] YoY TTM Result on 30-Jun-2006 [#2]

Stock
[MENTIGA] MENTIGA CORPORATION BHD
Announcement Date
29-Aug-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
30-Jun-2006 [#2]
Profit Trend
QoQ- -9.22%
YoY- -136.39%
Quarter Report
Latest QR
Upcoming QR
MENTIGA's Result
MENTIGA's Financial Summary
View:
Show?
TTM Result
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Revenue 27,977 18,244 16,351 12,048 23,247 4,519 2,342 51.13%
PBT 14,320 5,106 33,558 -12,683 -3,760 11,153 -16,125 -
Tax -522 -1,625 -233 112 -1,387 -567 0 -
NP 13,798 3,481 33,325 -12,571 -5,147 10,586 -16,125 -
-
NP to SH 13,798 3,481 33,325 -12,167 -5,147 10,586 -16,125 -
-
Tax Rate 3.65% 31.83% 0.69% - - 5.08% - -
Total Cost 14,179 14,763 -16,974 24,619 28,394 -6,067 18,467 -4.30%
-
Net Worth 54,318 35,982 31,796 -71,627 -59,633 -60,358 -76,137 -
Dividend
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Net Worth 54,318 35,982 31,796 -71,627 -59,633 -60,358 -76,137 -
NOSH 65,443 59,971 59,993 37,501 37,505 37,489 37,506 9.71%
Ratio Analysis
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
NP Margin 49.32% 19.08% 203.81% -104.34% -22.14% 234.26% -688.51% -
ROE 25.40% 9.67% 104.81% 0.00% 0.00% 0.00% 0.00% -
Per Share
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
RPS 42.75 30.42 27.25 32.13 61.98 12.05 6.24 37.77%
EPS 21.08 5.80 55.55 -32.44 -13.72 28.24 -42.99 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.83 0.60 0.53 -1.91 -1.59 -1.61 -2.03 -
Adjusted Per Share Value based on latest NOSH - 37,501
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
RPS 38.97 25.41 22.78 16.78 32.38 6.29 3.26 51.15%
EPS 19.22 4.85 46.42 -16.95 -7.17 14.75 -22.46 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7566 0.5012 0.4429 -0.9978 -0.8307 -0.8408 -1.0606 -
Price Multiplier on Financial Quarter End Date
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Date 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 30/06/04 30/06/03 -
Price 0.60 0.81 0.88 0.22 0.22 0.22 0.20 -
P/RPS 1.40 2.66 3.23 0.68 0.35 1.83 3.20 -12.85%
P/EPS 2.85 13.95 1.58 -0.68 -1.60 0.78 -0.47 -
EY 35.14 7.17 63.12 -147.47 -62.38 128.35 -214.96 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.72 1.35 1.66 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Date 27/08/09 28/08/08 22/08/07 29/08/06 26/08/05 16/08/04 10/09/03 -
Price 0.75 0.90 0.88 0.22 0.22 0.22 0.20 -
P/RPS 1.75 2.96 3.23 0.68 0.35 1.83 3.20 -9.56%
P/EPS 3.56 15.51 1.58 -0.68 -1.60 0.78 -0.47 -
EY 28.11 6.45 63.12 -147.47 -62.38 128.35 -214.96 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.90 1.50 1.66 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment