[IHH] YoY TTM Result on 31-Mar-2012 [#1]

Stock
[IHH] IHH HEALTHCARE BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2012
Quarter
31-Mar-2012 [#1]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
IHH's Result
IHH's Financial Summary
View:
Show?
TTM Result
31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Revenue 7,589,378 6,889,465 7,324,893 3,731,093 26.70%
PBT 1,211,066 911,021 1,053,299 569,071 28.62%
Tax -276,028 -155,551 -200,282 -113,038 34.66%
NP 935,038 755,470 853,017 456,033 27.04%
-
NP to SH 766,721 662,938 755,300 394,359 24.80%
-
Tax Rate 22.79% 17.07% 19.01% 19.86% -
Total Cost 6,654,340 6,133,995 6,471,876 3,275,060 26.65%
-
Net Worth 19,842,918 18,258,520 17,238,242 0 -
Dividend
31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Div 244,943 1,626 - - -
Div Payout % 31.95% 0.25% - - -
Equity
31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Net Worth 19,842,918 18,258,520 17,238,242 0 -
NOSH 8,165,809 8,114,897 8,055,252 6,018,186 10.70%
Ratio Analysis
31/03/15 31/03/14 31/03/13 31/03/12 CAGR
NP Margin 12.32% 10.97% 11.65% 12.22% -
ROE 3.86% 3.63% 4.38% 0.00% -
Per Share
31/03/15 31/03/14 31/03/13 31/03/12 CAGR
RPS 92.94 84.90 90.93 62.00 14.44%
EPS 9.39 8.17 9.38 6.55 12.75%
DPS 3.00 0.02 0.00 0.00 -
NAPS 2.43 2.25 2.14 0.00 -
Adjusted Per Share Value based on latest NOSH - 6,018,186
31/03/15 31/03/14 31/03/13 31/03/12 CAGR
RPS 86.13 78.19 83.13 42.34 26.70%
EPS 8.70 7.52 8.57 4.48 24.76%
DPS 2.78 0.02 0.00 0.00 -
NAPS 2.252 2.0722 1.9564 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Date 31/03/15 31/03/14 29/03/13 - -
Price 6.01 3.85 3.74 0.00 -
P/RPS 6.47 4.53 4.11 0.00 -
P/EPS 64.01 47.13 39.89 0.00 -
EY 1.56 2.12 2.51 0.00 -
DY 0.50 0.01 0.00 0.00 -
P/NAPS 2.47 1.71 1.75 0.00 -
Price Multiplier on Announcement Date
31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Date 28/05/15 29/05/14 23/05/13 - -
Price 5.80 4.17 3.95 0.00 -
P/RPS 6.24 4.91 4.34 0.00 -
P/EPS 61.77 51.04 42.13 0.00 -
EY 1.62 1.96 2.37 0.00 -
DY 0.52 0.00 0.00 0.00 -
P/NAPS 2.39 1.85 1.85 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment