[IHH] YoY TTM Result on 31-Mar-2015 [#1]

Stock
[IHH] IHH HEALTHCARE BERHAD
Announcement Date
28-May-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
31-Mar-2015 [#1]
Profit Trend
QoQ- 1.65%
YoY- 15.66%
Quarter Report
Latest QR
Upcoming QR
IHH's Result
IHH's Financial Summary
View:
Show?
TTM Result
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Revenue 11,312,767 10,231,355 8,927,852 7,589,378 6,889,465 7,324,893 3,731,093 20.29%
PBT 728,233 1,048,415 1,339,902 1,211,066 911,021 1,053,299 569,071 4.19%
Tax -313,549 -268,160 -196,432 -276,028 -155,551 -200,282 -113,038 18.52%
NP 414,684 780,255 1,143,470 935,038 755,470 853,017 456,033 -1.57%
-
NP to SH 557,142 846,921 997,899 766,721 662,938 755,300 394,359 5.92%
-
Tax Rate 43.06% 25.58% 14.66% 22.79% 17.07% 19.01% 19.86% -
Total Cost 10,898,083 9,451,100 7,784,382 6,654,340 6,133,995 6,471,876 3,275,060 22.17%
-
Net Worth 21,340,529 22,473,302 21,489,425 19,842,918 18,258,520 17,238,242 0 -
Dividend
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Div 247,173 245,255 246,537 244,943 1,626 - - -
Div Payout % 44.36% 28.96% 24.71% 31.95% 0.25% - - -
Equity
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Net Worth 21,340,529 22,473,302 21,489,425 19,842,918 18,258,520 17,238,242 0 -
NOSH 8,239,596 8,231,978 8,233,496 8,165,809 8,114,897 8,055,252 6,018,186 5.37%
Ratio Analysis
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
NP Margin 3.67% 7.63% 12.81% 12.32% 10.97% 11.65% 12.22% -
ROE 2.61% 3.77% 4.64% 3.86% 3.63% 4.38% 0.00% -
Per Share
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
RPS 137.30 124.29 108.43 92.94 84.90 90.93 62.00 14.16%
EPS 6.76 10.29 12.12 9.39 8.17 9.38 6.55 0.52%
DPS 3.00 3.00 3.00 3.00 0.02 0.00 0.00 -
NAPS 2.59 2.73 2.61 2.43 2.25 2.14 0.00 -
Adjusted Per Share Value based on latest NOSH - 8,165,809
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
RPS 128.45 116.17 101.37 86.17 78.23 83.17 42.37 20.29%
EPS 6.33 9.62 11.33 8.71 7.53 8.58 4.48 5.92%
DPS 2.81 2.78 2.80 2.78 0.02 0.00 0.00 -
NAPS 2.4231 2.5518 2.44 2.2531 2.0732 1.9573 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Date 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 29/03/13 - -
Price 6.05 6.00 6.56 6.01 3.85 3.74 0.00 -
P/RPS 4.41 4.83 6.05 6.47 4.53 4.11 0.00 -
P/EPS 89.47 58.32 54.13 64.01 47.13 39.89 0.00 -
EY 1.12 1.71 1.85 1.56 2.12 2.51 0.00 -
DY 0.50 0.50 0.46 0.50 0.01 0.00 0.00 -
P/NAPS 2.34 2.20 2.51 2.47 1.71 1.75 0.00 -
Price Multiplier on Announcement Date
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Date 25/05/18 19/05/17 26/05/16 28/05/15 29/05/14 23/05/13 - -
Price 6.26 6.00 6.52 5.80 4.17 3.95 0.00 -
P/RPS 4.56 4.83 6.01 6.24 4.91 4.34 0.00 -
P/EPS 92.58 58.32 53.80 61.77 51.04 42.13 0.00 -
EY 1.08 1.71 1.86 1.62 1.96 2.37 0.00 -
DY 0.48 0.50 0.46 0.52 0.00 0.00 0.00 -
P/NAPS 2.42 2.20 2.50 2.39 1.85 1.85 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment