[IGBREIT] YoY TTM Result on 31-Mar-2016 [#1]

Stock
[IGBREIT] IGB REAL ESTATE INV TRUST
Announcement Date
26-Apr-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
31-Mar-2016 [#1]
Profit Trend
QoQ- 1.14%
YoY- -22.1%
Quarter Report
Latest QR
Upcoming QR
IGBREIT's Result
IGBREIT's Financial Summary
View:
Show?
TTM Result
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Revenue 540,131 528,053 509,789 494,960 473,069 443,480 216,670 16.43%
PBT 334,379 350,223 280,415 256,905 329,780 320,379 202,603 8.70%
Tax 0 0 0 0 0 0 0 -
NP 334,379 350,223 280,415 256,905 329,780 320,379 202,603 8.70%
-
NP to SH 334,379 350,223 280,415 256,905 329,780 320,379 202,603 8.70%
-
Tax Rate 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Total Cost 205,752 177,830 229,374 238,055 143,289 123,101 14,067 56.35%
-
Net Worth 3,773,449 3,722,385 3,747,361 3,735,063 3,730,607 3,636,567 3,536,108 1.08%
Dividend
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Div 321,590 412,215 302,721 282,414 266,820 240,028 62,222 31.47%
Div Payout % 96.18% 117.70% 107.95% 109.93% 80.91% 74.92% 30.71% -
Equity
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Net Worth 3,773,449 3,722,385 3,747,361 3,735,063 3,730,607 3,636,567 3,536,108 1.08%
NOSH 3,539,821 3,515,000 3,490,462 3,467,381 3,443,743 3,416,863 3,400,758 0.66%
Ratio Analysis
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
NP Margin 61.91% 66.32% 55.01% 51.90% 69.71% 72.24% 93.51% -
ROE 8.86% 9.41% 7.48% 6.88% 8.84% 8.81% 5.73% -
Per Share
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
RPS 15.26 15.02 14.61 14.27 13.74 12.98 6.37 15.66%
EPS 9.45 9.96 8.03 7.41 9.58 9.38 5.96 7.98%
DPS 9.11 11.76 8.71 8.19 7.79 7.04 1.83 30.65%
NAPS 1.066 1.059 1.0736 1.0772 1.0833 1.0643 1.0398 0.41%
Adjusted Per Share Value based on latest NOSH - 3,467,381
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
RPS 14.94 14.61 14.10 13.69 13.08 12.27 5.99 16.44%
EPS 9.25 9.69 7.76 7.11 9.12 8.86 5.60 8.71%
DPS 8.90 11.40 8.37 7.81 7.38 6.64 1.72 31.49%
NAPS 1.0437 1.0296 1.0365 1.0331 1.0319 1.0059 0.9781 1.08%
Price Multiplier on Financial Quarter End Date
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Date 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 29/03/13 -
Price 1.85 1.55 1.69 1.53 1.33 1.14 1.41 -
P/RPS 12.12 10.32 11.57 10.72 9.68 8.78 22.13 -9.54%
P/EPS 19.58 15.56 21.04 20.65 13.89 12.16 23.67 -3.11%
EY 5.11 6.43 4.75 4.84 7.20 8.22 4.23 3.19%
DY 4.92 7.59 5.15 5.35 5.86 6.18 1.30 24.82%
P/NAPS 1.74 1.46 1.57 1.42 1.23 1.07 1.36 4.19%
Price Multiplier on Announcement Date
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Date 24/04/19 23/04/18 25/04/17 26/04/16 28/04/15 30/04/14 - -
Price 1.85 1.52 1.69 1.50 1.37 1.16 0.00 -
P/RPS 12.12 10.12 11.57 10.51 9.97 8.94 0.00 -
P/EPS 19.58 15.26 21.04 20.25 14.31 12.37 0.00 -
EY 5.11 6.56 4.75 4.94 6.99 8.08 0.00 -
DY 4.92 7.74 5.15 5.46 5.69 6.07 0.00 -
P/NAPS 1.74 1.44 1.57 1.39 1.26 1.09 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment