[PELIKAN] YoY TTM Result on 30-Jun-2019 [#2]

Stock
[PELIKAN] PELIKAN INT.CORPORATION BHD
Announcement Date
29-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Jun-2019 [#2]
Profit Trend
QoQ- 31.48%
YoY- -70.3%
Quarter Report
Latest QR
Upcoming QR
PELIKAN's Result
PELIKAN's Financial Summary
View:
Show?
TTM Result
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Revenue 1,006,961 1,001,487 989,266 1,077,945 1,215,678 1,296,225 1,379,981 -5.11%
PBT 149,967 11,969 6,783 26,941 31,893 23,100 949 132.42%
Tax -47,469 -4,563 -6,475 -18,218 -4,910 -22,420 6,451 -
NP 102,498 7,406 308 8,723 26,983 680 7,400 54.93%
-
NP to SH 96,777 4,425 -766 7,919 26,659 122 6,301 57.62%
-
Tax Rate 31.65% 38.12% 95.46% 67.62% 15.40% 97.06% -679.77% -
Total Cost 904,463 994,081 988,958 1,069,222 1,188,695 1,295,545 1,372,581 -6.71%
-
Net Worth 440,339 464,467 440,339 444,178 449,661 438,694 471,596 -1.13%
Dividend
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Div 120,641 - - - - - - -
Div Payout % 124.66% - - - - - - -
Equity
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Net Worth 440,339 464,467 440,339 444,178 449,661 438,694 471,596 -1.13%
NOSH 608,132 608,132 608,132 553,296 553,296 553,296 553,296 1.58%
Ratio Analysis
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
NP Margin 10.18% 0.74% 0.03% 0.81% 2.22% 0.05% 0.54% -
ROE 21.98% 0.95% -0.17% 1.78% 5.93% 0.03% 1.34% -
Per Share
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
RPS 166.94 166.03 164.00 196.57 221.69 236.38 251.65 -6.60%
EPS 16.04 0.73 -0.13 1.44 4.86 0.02 1.15 55.11%
DPS 20.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.73 0.77 0.73 0.81 0.82 0.80 0.86 -2.69%
Adjusted Per Share Value based on latest NOSH - 553,296
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
RPS 165.58 164.68 162.67 177.25 199.90 213.15 226.92 -5.11%
EPS 15.91 0.73 -0.13 1.30 4.38 0.02 1.04 57.52%
DPS 19.84 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7241 0.7638 0.7241 0.7304 0.7394 0.7214 0.7755 -1.13%
Price Multiplier on Financial Quarter End Date
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Date 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 -
Price 0.235 0.34 0.295 0.34 0.625 0.905 0.76 -
P/RPS 0.14 0.20 0.18 0.17 0.28 0.38 0.30 -11.92%
P/EPS 1.46 46.35 -232.30 23.54 12.86 4,067.81 66.14 -47.02%
EY 68.27 2.16 -0.43 4.25 7.78 0.02 1.51 88.69%
DY 85.11 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.44 0.40 0.42 0.76 1.13 0.88 -15.50%
Price Multiplier on Announcement Date
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Date 24/08/22 23/08/21 17/08/20 29/08/19 28/08/18 23/08/17 26/08/16 -
Price 0.235 0.46 0.26 0.375 0.61 0.84 0.745 -
P/RPS 0.14 0.28 0.16 0.19 0.28 0.36 0.30 -11.92%
P/EPS 1.46 62.71 -204.74 25.97 12.55 3,775.65 64.84 -46.84%
EY 68.27 1.59 -0.49 3.85 7.97 0.03 1.54 88.07%
DY 85.11 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.60 0.36 0.46 0.74 1.05 0.87 -15.34%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment