[AAX] YoY TTM Result on 30-Jun-2013 [#2]

Stock
[AAX] AIRASIA X BERHAD
Announcement Date
20-Aug-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
30-Jun-2013 [#2]
Profit Trend
QoQ- 127.65%
YoY--%
Quarter Report
Latest QR
Upcoming QR
AAX's Result
AAX's Financial Summary
View:
Show?
TTM Result
30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Revenue 3,487,988 2,944,038 2,703,028 2,051,928 19.32%
PBT 42,475 -704,522 -368,918 50,313 -5.48%
Tax 47,272 66,291 122,690 30,533 15.66%
NP 89,747 -638,231 -246,228 80,846 3.53%
-
NP to SH 89,747 -638,231 -246,228 80,846 3.53%
-
Tax Rate -111.29% - - -60.69% -
Total Cost 3,398,241 3,582,269 2,949,256 1,971,082 19.88%
-
Net Worth 0 435,865 1,097,057 88,099 -
Dividend
30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Net Worth 0 435,865 1,097,057 88,099 -
NOSH 4,148,148 2,172,839 2,384,907 266,966 149.32%
Ratio Analysis
30/06/16 30/06/15 30/06/14 30/06/13 CAGR
NP Margin 2.57% -21.68% -9.11% 3.94% -
ROE 0.00% -146.43% -22.44% 91.77% -
Per Share
30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 83.56 135.09 113.34 768.61 -52.24%
EPS 2.15 -29.29 -10.32 30.28 -58.55%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.20 0.46 0.33 -
Adjusted Per Share Value based on latest NOSH - 266,966
30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 780.18 658.51 604.61 458.97 19.32%
EPS 20.07 -142.76 -55.08 18.08 3.53%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.9749 2.4539 0.1971 -
Price Multiplier on Financial Quarter End Date
30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 30/06/16 30/06/15 30/06/14 - -
Price 0.37 0.21 0.70 0.00 -
P/RPS 0.44 0.16 0.62 0.00 -
P/EPS 17.21 -0.72 -6.78 0.00 -
EY 5.81 -139.46 -14.75 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 1.05 1.52 0.00 -
Price Multiplier on Announcement Date
30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 23/08/16 19/08/15 19/08/14 - -
Price 0.46 0.18 0.82 0.00 -
P/RPS 0.55 0.13 0.72 0.00 -
P/EPS 21.39 -0.61 -7.94 0.00 -
EY 4.67 -162.70 -12.59 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.90 1.78 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment