[AAX] YoY TTM Result on 30-Sep-2017 [#3]

Stock
[AAX] AIRASIA X BERHAD
Announcement Date
24-Nov-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Sep-2017 [#3]
Profit Trend
QoQ- -50.39%
YoY- -86.25%
Quarter Report
Latest QR
Upcoming QR
AAX's Result
AAX's Financial Summary
View:
Show?
TTM Result
31/03/21 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Revenue 244,492 4,345,043 4,616,841 4,511,834 3,677,377 3,038,287 2,800,301 -31.26%
PBT -6,458,543 -351,052 -121,707 81,112 345,902 -771,490 -574,424 45.06%
Tax -359 -141,890 -7,307 -27,634 43,063 55,917 90,904 -
NP -6,458,902 -492,942 -129,014 53,478 388,965 -715,573 -483,520 48.96%
-
NP to SH -6,458,902 -492,942 -129,014 53,478 388,965 -715,573 -483,520 48.96%
-
Tax Rate - - - 34.07% -12.45% - - -
Total Cost 6,703,394 4,837,985 4,745,855 4,458,356 3,288,412 3,753,860 3,283,821 11.59%
-
Net Worth -6,885,925 207,407 788,148 995,555 954,074 380,034 876,571 -
Dividend
31/03/21 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/21 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Net Worth -6,885,925 207,407 788,148 995,555 954,074 380,034 876,571 -
NOSH 4,148,149 4,148,148 4,148,148 4,148,148 4,148,148 3,166,955 2,369,112 8.99%
Ratio Analysis
31/03/21 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
NP Margin -2,641.76% -11.34% -2.79% 1.19% 10.58% -23.55% -17.27% -
ROE 0.00% -237.67% -16.37% 5.37% 40.77% -188.29% -55.16% -
Per Share
31/03/21 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
RPS 5.89 104.75 111.30 108.77 88.65 95.94 118.20 -36.94%
EPS -155.71 -11.88 -3.11 1.29 9.38 -22.59 -20.41 36.67%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -1.66 0.05 0.19 0.24 0.23 0.12 0.37 -
Adjusted Per Share Value based on latest NOSH - 4,148,148
31/03/21 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
RPS 54.67 971.62 1,032.40 1,008.92 822.32 679.41 626.19 -31.26%
EPS -1,444.32 -110.23 -28.85 11.96 86.98 -160.01 -108.12 48.96%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -15.398 0.4638 1.7624 2.2262 2.1335 0.8498 1.9602 -
Price Multiplier on Financial Quarter End Date
31/03/21 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Date 31/03/21 30/09/19 28/09/18 29/09/17 30/09/16 30/09/15 30/09/14 -
Price 0.09 0.16 0.28 0.38 0.39 0.195 0.79 -
P/RPS 1.53 0.15 0.25 0.35 0.44 0.20 0.67 13.53%
P/EPS -0.06 -1.35 -9.00 29.48 4.16 -0.86 -3.87 -47.30%
EY -1,730.06 -74.27 -11.11 3.39 24.04 -115.87 -25.83 90.86%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 3.20 1.47 1.58 1.70 1.63 2.14 -
Price Multiplier on Announcement Date
31/03/21 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Date 20/05/21 13/11/19 21/11/18 24/11/17 23/11/16 25/11/15 19/11/14 -
Price 0.07 0.175 0.24 0.36 0.39 0.195 0.645 -
P/RPS 1.19 0.17 0.22 0.33 0.44 0.20 0.55 12.59%
P/EPS -0.04 -1.47 -7.72 27.92 4.16 -0.86 -3.16 -48.92%
EY -2,224.37 -67.91 -12.96 3.58 24.04 -115.87 -31.64 92.29%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 3.50 1.26 1.50 1.70 1.63 1.74 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment