[VELESTO] YoY TTM Result on 30-Jun-2017 [#2]

Stock
[VELESTO] VELESTO ENERGY BERHAD
Announcement Date
22-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Jun-2017 [#2]
Profit Trend
QoQ- 0.61%
YoY- -124.63%
Quarter Report
Latest QR
Upcoming QR
VELESTO's Result
VELESTO's Financial Summary
View:
Show?
TTM Result
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Revenue 703,890 623,666 605,870 317,305 561,696 1,076,424 846,821 -3.03%
PBT 54,618 -4,956 -996,576 -1,207,411 -531,301 210,072 234,986 -21.57%
Tax -10,012 -4,368 -1,279 -4,437 -7,483 -34,459 -11,062 -1.64%
NP 44,606 -9,324 -997,855 -1,211,848 -538,784 175,613 223,924 -23.55%
-
NP to SH 44,598 -9,127 -996,136 -1,208,964 -538,206 174,613 222,401 -23.47%
-
Tax Rate 18.33% - - - - 16.40% 4.71% -
Total Cost 659,284 632,990 1,603,725 1,529,153 1,100,480 900,811 622,897 0.94%
-
Net Worth 2,933,790 2,780,980 2,677,511 2,019,091 2,986,977 3,350,912 2,911,499 0.12%
Dividend
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Div - - - - - 21,588 - -
Div Payout % - - - - - 12.36% - -
Equity
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Net Worth 2,933,790 2,780,980 2,677,511 2,019,091 2,986,977 3,350,912 2,911,499 0.12%
NOSH 8,215,600 8,215,600 8,215,600 2,162,000 2,162,283 2,121,904 2,161,469 24.89%
Ratio Analysis
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
NP Margin 6.34% -1.50% -164.70% -381.92% -95.92% 16.31% 26.44% -
ROE 1.52% -0.33% -37.20% -59.88% -18.02% 5.21% 7.64% -
Per Share
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 8.57 7.59 7.54 14.68 25.98 50.73 39.18 -22.35%
EPS 0.54 -0.11 -12.40 -55.92 -24.89 8.23 10.29 -38.78%
DPS 0.00 0.00 0.00 0.00 0.00 1.00 0.00 -
NAPS 0.3571 0.3385 0.3333 0.9339 1.3814 1.5792 1.347 -19.83%
Adjusted Per Share Value based on latest NOSH - 2,162,000
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 8.57 7.59 7.37 3.86 6.84 13.10 10.31 -3.03%
EPS 0.54 -0.11 -12.12 -14.72 -6.55 2.13 2.71 -23.55%
DPS 0.00 0.00 0.00 0.00 0.00 0.26 0.00 -
NAPS 0.3571 0.3385 0.3259 0.2458 0.3636 0.4079 0.3544 0.12%
Price Multiplier on Financial Quarter End Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 -
Price 0.145 0.30 0.28 0.44 0.935 1.71 4.16 -
P/RPS 1.69 3.95 3.71 3.00 3.60 3.37 10.62 -26.36%
P/EPS 26.71 -270.04 -2.26 -0.79 -3.76 20.78 40.43 -6.66%
EY 3.74 -0.37 -44.29 -127.09 -26.62 4.81 2.47 7.15%
DY 0.00 0.00 0.00 0.00 0.00 0.58 0.00 -
P/NAPS 0.41 0.89 0.84 0.47 0.68 1.08 3.09 -28.56%
Price Multiplier on Announcement Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 25/08/20 30/08/19 20/08/18 22/08/17 22/08/16 25/08/15 25/08/14 -
Price 0.15 0.305 0.29 0.32 0.96 0.91 4.01 -
P/RPS 1.75 4.02 3.85 2.18 3.70 1.79 10.24 -25.48%
P/EPS 27.63 -274.54 -2.34 -0.57 -3.86 11.06 38.97 -5.56%
EY 3.62 -0.36 -42.76 -174.75 -25.93 9.04 2.57 5.87%
DY 0.00 0.00 0.00 0.00 0.00 1.10 0.00 -
P/NAPS 0.42 0.90 0.87 0.34 0.69 0.58 2.98 -27.83%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment