[TMAKMUR] YoY TTM Result on 30-Jun-2014 [#2]

Announcement Date
25-Aug-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
30-Jun-2014 [#2]
Profit Trend
QoQ- 11.8%
YoY--%
View:
Show?
TTM Result
30/06/16 30/06/15 30/06/14 CAGR
Revenue 372,131 399,022 311,625 9.26%
PBT 85,709 104,296 78,470 4.50%
Tax -24,669 -25,707 -19,093 13.64%
NP 61,040 78,589 59,377 1.38%
-
NP to SH 46,478 55,629 53,267 -6.58%
-
Tax Rate 28.78% 24.65% 24.33% -
Total Cost 311,091 320,433 252,248 11.03%
-
Net Worth 441,508 425,541 349,076 12.44%
Dividend
30/06/16 30/06/15 30/06/14 CAGR
Div - 45,277 207 -
Div Payout % - 81.39% 0.39% -
Equity
30/06/16 30/06/15 30/06/14 CAGR
Net Worth 441,508 425,541 349,076 12.44%
NOSH 397,755 401,454 345,619 7.26%
Ratio Analysis
30/06/16 30/06/15 30/06/14 CAGR
NP Margin 16.40% 19.70% 19.05% -
ROE 10.53% 13.07% 15.26% -
Per Share
30/06/16 30/06/15 30/06/14 CAGR
RPS 93.56 99.39 90.16 1.86%
EPS 11.69 13.86 15.41 -12.88%
DPS 0.00 11.28 0.06 -
NAPS 1.11 1.06 1.01 4.82%
Adjusted Per Share Value based on latest NOSH - 345,619
30/06/16 30/06/15 30/06/14 CAGR
RPS 93.31 100.06 78.14 9.26%
EPS 11.65 13.95 13.36 -6.60%
DPS 0.00 11.35 0.05 -
NAPS 1.1071 1.0671 0.8753 12.44%
Price Multiplier on Financial Quarter End Date
30/06/16 30/06/15 30/06/14 CAGR
Date 30/06/16 30/06/15 - -
Price 1.67 1.42 0.00 -
P/RPS 1.78 1.43 0.00 -
P/EPS 14.29 10.25 0.00 -
EY 7.00 9.76 0.00 -
DY 0.00 7.94 0.00 -
P/NAPS 1.50 1.34 0.00 -
Price Multiplier on Announcement Date
30/06/16 30/06/15 30/06/14 CAGR
Date 23/08/16 26/08/15 - -
Price 1.70 1.29 0.00 -
P/RPS 1.82 1.30 0.00 -
P/EPS 14.55 9.31 0.00 -
EY 6.87 10.74 0.00 -
DY 0.00 8.74 0.00 -
P/NAPS 1.53 1.22 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment