[TMAKMUR] YoY Annualized Quarter Result on 30-Jun-2014 [#2]

Stock
[TMAKMUR] TANAH MAKMUR BERHAD
Announcement Date
25-Aug-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
30-Jun-2014 [#2]
Profit Trend
QoQ- 1.9%
YoY- 72.79%
Quarter Report
Latest QR
Upcoming QR
TMAKMUR's Result
TMAKMUR's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Revenue 301,348 366,422 346,274 209,996 12.78%
PBT 63,598 93,924 80,132 46,552 10.94%
Tax -15,396 -21,754 -20,338 -16,132 -1.54%
NP 48,202 72,170 59,794 30,420 16.56%
-
NP to SH 38,034 52,780 49,266 28,512 10.07%
-
Tax Rate 24.21% 23.16% 25.38% 34.65% -
Total Cost 253,146 294,252 286,480 179,576 12.11%
-
Net Worth 442,533 423,839 349,428 0 -
Dividend
30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Div - 959 - - -
Div Payout % - 1.82% - - -
Equity
30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Net Worth 442,533 423,839 349,428 0 -
NOSH 398,679 399,848 345,969 346,019 4.83%
Ratio Analysis
30/06/16 30/06/15 30/06/14 30/06/13 CAGR
NP Margin 16.00% 19.70% 17.27% 14.49% -
ROE 8.59% 12.45% 14.10% 0.00% -
Per Share
30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 75.59 91.64 100.09 60.69 7.58%
EPS 9.54 13.20 14.24 8.24 4.99%
DPS 0.00 0.24 0.00 0.00 -
NAPS 1.11 1.06 1.01 0.00 -
Adjusted Per Share Value based on latest NOSH - 345,619
30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 75.57 91.88 86.83 52.66 12.78%
EPS 9.54 13.24 12.35 7.15 10.08%
DPS 0.00 0.24 0.00 0.00 -
NAPS 1.1097 1.0628 0.8762 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 30/06/16 30/06/15 - - -
Price 1.67 1.42 0.00 0.00 -
P/RPS 2.21 1.55 0.00 0.00 -
P/EPS 17.51 10.76 0.00 0.00 -
EY 5.71 9.30 0.00 0.00 -
DY 0.00 0.17 0.00 0.00 -
P/NAPS 1.50 1.34 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 23/08/16 26/08/15 25/08/14 - -
Price 1.70 1.29 2.10 0.00 -
P/RPS 2.25 1.41 2.10 0.00 -
P/EPS 17.82 9.77 14.75 0.00 -
EY 5.61 10.23 6.78 0.00 -
DY 0.00 0.19 0.00 0.00 -
P/NAPS 1.53 1.22 2.08 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment