[TMAKMUR] YoY TTM Result on 30-Sep-2015 [#3]

Stock
[TMAKMUR] TANAH MAKMUR BERHAD
Announcement Date
18-Nov-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Sep-2015 [#3]
Profit Trend
QoQ- -0.5%
YoY- 12.31%
Quarter Report
Latest QR
Upcoming QR
TMAKMUR's Result
TMAKMUR's Financial Summary
View:
Show?
TTM Result
30/09/16 30/09/15 30/09/14 CAGR
Revenue 371,165 379,137 358,839 1.70%
PBT 83,767 96,710 85,207 -0.84%
Tax -23,398 -20,932 -24,053 -1.36%
NP 60,369 75,778 61,154 -0.64%
-
NP to SH 46,889 55,353 49,287 -2.45%
-
Tax Rate 27.93% 21.64% 28.23% -
Total Cost 310,796 303,359 297,685 2.17%
-
Net Worth 458,177 410,003 394,649 7.73%
Dividend
30/09/16 30/09/15 30/09/14 CAGR
Div - 24,374 207 -
Div Payout % - 44.03% 0.42% -
Equity
30/09/16 30/09/15 30/09/14 CAGR
Net Worth 458,177 410,003 394,649 7.73%
NOSH 398,415 398,061 352,365 6.32%
Ratio Analysis
30/09/16 30/09/15 30/09/14 CAGR
NP Margin 16.26% 19.99% 17.04% -
ROE 10.23% 13.50% 12.49% -
Per Share
30/09/16 30/09/15 30/09/14 CAGR
RPS 93.16 95.25 101.84 -4.35%
EPS 11.77 13.91 13.99 -8.26%
DPS 0.00 6.12 0.06 -
NAPS 1.15 1.03 1.12 1.32%
Adjusted Per Share Value based on latest NOSH - 398,061
30/09/16 30/09/15 30/09/14 CAGR
RPS 93.07 95.07 89.98 1.70%
EPS 11.76 13.88 12.36 -2.45%
DPS 0.00 6.11 0.05 -
NAPS 1.1489 1.0281 0.9896 7.73%
Price Multiplier on Financial Quarter End Date
30/09/16 30/09/15 30/09/14 CAGR
Date 30/09/16 30/09/15 30/09/14 -
Price 1.70 1.40 1.89 -
P/RPS 1.82 1.47 1.86 -1.07%
P/EPS 14.44 10.07 13.51 3.37%
EY 6.92 9.93 7.40 -3.29%
DY 0.00 4.37 0.03 -
P/NAPS 1.48 1.36 1.69 -6.41%
Price Multiplier on Announcement Date
30/09/16 30/09/15 30/09/14 CAGR
Date 24/11/16 18/11/15 - -
Price 1.87 1.35 0.00 -
P/RPS 2.01 1.42 0.00 -
P/EPS 15.89 9.71 0.00 -
EY 6.29 10.30 0.00 -
DY 0.00 4.54 0.00 -
P/NAPS 1.63 1.31 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment