[SASBADI] YoY TTM Result on 28-Feb-2018 [#2]

Stock
[SASBADI] SASBADI HOLDINGS BHD
Announcement Date
17-Apr-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2018
Quarter
28-Feb-2018 [#2]
Profit Trend
QoQ- -5.35%
YoY- -56.51%
Quarter Report
Latest QR
Upcoming QR
SASBADI's Result
SASBADI's Financial Summary
View:
Show?
TTM Result
28/02/21 29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 CAGR
Revenue 50,405 83,672 86,705 90,643 96,188 94,404 83,954 -8.14%
PBT -12,414 4,390 2,664 11,002 23,414 19,937 19,700 -
Tax 1,199 -3,072 -2,031 -3,574 -5,361 -5,152 -5,493 -
NP -11,215 1,318 633 7,428 18,053 14,785 14,207 -
-
NP to SH -11,215 1,318 633 7,713 17,734 14,013 14,207 -
-
Tax Rate - 69.98% 76.24% 32.49% 22.90% 25.84% 27.88% -
Total Cost 61,620 82,354 86,072 83,215 78,135 79,619 69,747 -2.04%
-
Net Worth 150,875 163,448 159,257 163,448 0 132,722 100,399 7.01%
Dividend
28/02/21 29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 CAGR
Div - - - - 5,366 3,864 - -
Div Payout % - - - - 30.26% 27.58% - -
Equity
28/02/21 29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 CAGR
Net Worth 150,875 163,448 159,257 163,448 0 132,722 100,399 7.01%
NOSH 419,099 419,099 419,099 419,099 279,635 132,722 127,088 21.98%
Ratio Analysis
28/02/21 29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 CAGR
NP Margin -22.25% 1.58% 0.73% 8.19% 18.77% 15.66% 16.92% -
ROE -7.43% 0.81% 0.40% 4.72% 0.00% 10.56% 14.15% -
Per Share
28/02/21 29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 CAGR
RPS 12.03 19.96 20.69 21.63 34.40 71.13 66.06 -24.69%
EPS -2.68 0.31 0.15 1.84 6.34 10.56 11.18 -
DPS 0.00 0.00 0.00 0.00 1.92 2.91 0.00 -
NAPS 0.36 0.39 0.38 0.39 0.00 1.00 0.79 -12.26%
Adjusted Per Share Value based on latest NOSH - 419,099
28/02/21 29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 CAGR
RPS 11.56 19.18 19.88 20.78 22.05 21.65 19.25 -8.14%
EPS -2.57 0.30 0.15 1.77 4.07 3.21 3.26 -
DPS 0.00 0.00 0.00 0.00 1.23 0.89 0.00 -
NAPS 0.3459 0.3748 0.3652 0.3748 0.00 0.3043 0.2302 7.01%
Price Multiplier on Financial Quarter End Date
28/02/21 29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 CAGR
Date 26/02/21 28/02/20 28/02/19 28/02/18 28/02/17 29/02/16 27/02/15 -
Price 0.135 0.155 0.225 0.485 1.57 2.50 1.51 -
P/RPS 1.12 0.78 1.09 2.24 4.56 3.51 2.29 -11.22%
P/EPS -5.04 49.29 148.97 26.35 24.76 23.68 13.51 -
EY -19.82 2.03 0.67 3.79 4.04 4.22 7.40 -
DY 0.00 0.00 0.00 0.00 1.22 1.16 0.00 -
P/NAPS 0.38 0.40 0.59 1.24 0.00 2.50 1.91 -23.57%
Price Multiplier on Announcement Date
28/02/21 29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 CAGR
Date 22/04/21 19/05/20 29/04/19 17/04/18 25/04/17 26/04/16 27/04/15 -
Price 0.23 0.125 0.22 0.39 1.55 1.20 2.31 -
P/RPS 1.91 0.63 1.06 1.80 4.51 1.69 3.50 -9.59%
P/EPS -8.59 39.75 145.66 21.19 24.44 11.37 20.66 -
EY -11.63 2.52 0.69 4.72 4.09 8.80 4.84 -
DY 0.00 0.00 0.00 0.00 1.24 2.43 0.00 -
P/NAPS 0.64 0.32 0.58 1.00 0.00 1.20 2.92 -22.33%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment