[SASBADI] YoY TTM Result on 28-Feb-2017 [#2]

Stock
[SASBADI] SASBADI HOLDINGS BHD
Announcement Date
25-Apr-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2017
Quarter
28-Feb-2017 [#2]
Profit Trend
QoQ- -6.66%
YoY- 26.55%
Quarter Report
Latest QR
Upcoming QR
SASBADI's Result
SASBADI's Financial Summary
View:
Show?
TTM Result
29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 28/02/14 CAGR
Revenue 83,672 86,705 90,643 96,188 94,404 83,954 0 -
PBT 4,390 2,664 11,002 23,414 19,937 19,700 0 -
Tax -3,072 -2,031 -3,574 -5,361 -5,152 -5,493 0 -
NP 1,318 633 7,428 18,053 14,785 14,207 0 -
-
NP to SH 1,318 633 7,713 17,734 14,013 14,207 0 -
-
Tax Rate 69.98% 76.24% 32.49% 22.90% 25.84% 27.88% - -
Total Cost 82,354 86,072 83,215 78,135 79,619 69,747 0 -
-
Net Worth 163,448 159,257 163,448 0 132,722 100,399 0 -
Dividend
29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 28/02/14 CAGR
Div - - - 5,366 3,864 - - -
Div Payout % - - - 30.26% 27.58% - - -
Equity
29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 28/02/14 CAGR
Net Worth 163,448 159,257 163,448 0 132,722 100,399 0 -
NOSH 419,099 419,099 419,099 279,635 132,722 127,088 0 -
Ratio Analysis
29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 28/02/14 CAGR
NP Margin 1.58% 0.73% 8.19% 18.77% 15.66% 16.92% 0.00% -
ROE 0.81% 0.40% 4.72% 0.00% 10.56% 14.15% 0.00% -
Per Share
29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 28/02/14 CAGR
RPS 19.96 20.69 21.63 34.40 71.13 66.06 0.00 -
EPS 0.31 0.15 1.84 6.34 10.56 11.18 0.00 -
DPS 0.00 0.00 0.00 1.92 2.91 0.00 0.00 -
NAPS 0.39 0.38 0.39 0.00 1.00 0.79 0.00 -
Adjusted Per Share Value based on latest NOSH - 279,635
29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 28/02/14 CAGR
RPS 19.18 19.88 20.78 22.05 21.65 19.25 0.00 -
EPS 0.30 0.15 1.77 4.07 3.21 3.26 0.00 -
DPS 0.00 0.00 0.00 1.23 0.89 0.00 0.00 -
NAPS 0.3748 0.3652 0.3748 0.00 0.3043 0.2302 0.00 -
Price Multiplier on Financial Quarter End Date
29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 28/02/14 CAGR
Date 28/02/20 28/02/19 28/02/18 28/02/17 29/02/16 27/02/15 - -
Price 0.155 0.225 0.485 1.57 2.50 1.51 0.00 -
P/RPS 0.78 1.09 2.24 4.56 3.51 2.29 0.00 -
P/EPS 49.29 148.97 26.35 24.76 23.68 13.51 0.00 -
EY 2.03 0.67 3.79 4.04 4.22 7.40 0.00 -
DY 0.00 0.00 0.00 1.22 1.16 0.00 0.00 -
P/NAPS 0.40 0.59 1.24 0.00 2.50 1.91 0.00 -
Price Multiplier on Announcement Date
29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 28/02/14 CAGR
Date 19/05/20 29/04/19 17/04/18 25/04/17 26/04/16 27/04/15 - -
Price 0.125 0.22 0.39 1.55 1.20 2.31 0.00 -
P/RPS 0.63 1.06 1.80 4.51 1.69 3.50 0.00 -
P/EPS 39.75 145.66 21.19 24.44 11.37 20.66 0.00 -
EY 2.52 0.69 4.72 4.09 8.80 4.84 0.00 -
DY 0.00 0.00 0.00 1.24 2.43 0.00 0.00 -
P/NAPS 0.32 0.58 1.00 0.00 1.20 2.92 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment