[BPLANT] YoY TTM Result on 30-Jun-2014 [#2]

Stock
[BPLANT] BOUSTEAD PLANTATIONS BHD
Announcement Date
20-Aug-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
30-Jun-2014 [#2]
Profit Trend
QoQ- 5.82%
YoY--%
Quarter Report
Latest QR
Upcoming QR
BPLANT's Result
BPLANT's Financial Summary
View:
Show?
TTM Result
30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Revenue 754,483 641,831 615,289 813,614 -2.48%
PBT 217,127 178,752 89,483 407,866 -18.93%
Tax -72,773 -21,856 -24,995 -41,719 20.35%
NP 144,354 156,896 64,488 366,147 -26.65%
-
NP to SH 154,027 162,799 73,542 361,007 -24.69%
-
Tax Rate 33.52% 12.23% 27.93% 10.23% -
Total Cost 610,129 484,935 550,801 447,467 10.87%
-
Net Worth 2,160,000 2,223,999 2,287,999 1,539,303 11.94%
Dividend
30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Div 224,060 191,974 176,000 758,337 -33.37%
Div Payout % 145.47% 117.92% 239.32% 210.06% -
Equity
30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Net Worth 2,160,000 2,223,999 2,287,999 1,539,303 11.94%
NOSH 1,600,000 1,600,000 1,600,000 1,600,000 0.00%
Ratio Analysis
30/06/17 30/06/16 30/06/15 30/06/14 CAGR
NP Margin 19.13% 24.45% 10.48% 45.00% -
ROE 7.13% 7.32% 3.21% 23.45% -
Per Share
30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 47.16 40.11 38.46 77.35 -15.19%
EPS 9.63 10.17 4.60 34.32 -34.50%
DPS 14.00 12.00 11.00 72.09 -42.06%
NAPS 1.35 1.39 1.43 1.4634 -2.65%
Adjusted Per Share Value based on latest NOSH - 1,600,000
30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 33.68 28.65 27.47 36.32 -2.48%
EPS 6.88 7.27 3.28 16.12 -24.68%
DPS 10.00 8.57 7.86 33.85 -33.37%
NAPS 0.9643 0.9929 1.0214 0.6872 11.94%
Price Multiplier on Financial Quarter End Date
30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 30/06/17 30/06/16 30/06/15 30/06/14 -
Price 1.63 1.48 1.40 1.62 -
P/RPS 3.46 3.69 3.64 2.09 18.27%
P/EPS 16.93 14.55 30.46 4.72 53.01%
EY 5.91 6.87 3.28 21.19 -34.63%
DY 8.59 8.11 7.86 44.50 -42.17%
P/NAPS 1.21 1.06 0.98 1.11 2.91%
Price Multiplier on Announcement Date
30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 22/08/17 22/08/16 20/08/15 - -
Price 1.66 1.55 1.28 0.00 -
P/RPS 3.52 3.86 3.33 0.00 -
P/EPS 17.24 15.23 27.85 0.00 -
EY 5.80 6.56 3.59 0.00 -
DY 8.43 7.74 8.59 0.00 -
P/NAPS 1.23 1.12 0.90 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment