[REACH] YoY TTM Result on 30-Sep-2021 [#3]

Stock
[REACH] REACH ENERGY BHD
Announcement Date
30-Nov-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Sep-2021 [#3]
Profit Trend
QoQ- 31.15%
YoY- 65.9%
Quarter Report
Latest QR
Upcoming QR
REACH's Result
REACH's Financial Summary
View:
Show?
TTM Result
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Revenue 220,092 168,707 118,572 94,862 202,349 200,634 122,462 10.25%
PBT -271,941 -59,329 -117,876 -313,223 -46,954 -100,160 70,062 -
Tax -94,672 -2,356 -1,887 92,663 -19,223 -41,168 -823 120.45%
NP -366,613 -61,685 -119,763 -220,560 -66,177 -141,328 69,239 -
-
NP to SH -226,351 -52,102 -54,204 -158,958 -65,358 -74,694 84,154 -
-
Tax Rate - - - - - - 1.17% -
Total Cost 586,705 230,392 238,335 315,422 268,526 341,962 53,223 49.15%
-
Net Worth 447,080 383,744 471,457 581,098 822,309 800,381 953,879 -11.85%
Dividend
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Net Worth 447,080 383,744 471,457 581,098 822,309 800,381 953,879 -11.85%
NOSH 2,128,957 1,096,413 1,096,413 1,096,413 1,096,413 1,096,413 1,096,413 11.68%
Ratio Analysis
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
NP Margin -166.57% -36.56% -101.00% -232.51% -32.70% -70.44% 56.54% -
ROE -50.63% -13.58% -11.50% -27.35% -7.95% -9.33% 8.82% -
Per Share
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
RPS 10.34 15.39 10.81 8.65 18.46 18.30 11.17 -1.27%
EPS -10.63 -4.75 -4.94 -14.50 -5.96 -6.81 7.68 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.21 0.35 0.43 0.53 0.75 0.73 0.87 -21.08%
Adjusted Per Share Value based on latest NOSH - 1,096,413
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
RPS 10.34 7.92 5.57 4.46 9.50 9.42 5.75 10.26%
EPS -10.63 -2.45 -2.55 -7.47 -3.07 -3.51 3.95 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.21 0.1803 0.2215 0.273 0.3863 0.376 0.4481 -11.86%
Price Multiplier on Financial Quarter End Date
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Date 29/09/23 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 29/09/17 -
Price 0.045 0.035 0.08 0.075 0.195 0.44 0.39 -
P/RPS 0.44 0.23 0.74 0.87 1.06 2.40 3.49 -29.17%
P/EPS -0.42 -0.74 -1.62 -0.52 -3.27 -6.46 5.08 -
EY -236.27 -135.77 -61.80 -193.31 -30.57 -15.48 19.68 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.21 0.10 0.19 0.14 0.26 0.60 0.45 -11.92%
Price Multiplier on Announcement Date
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Date 30/11/23 30/11/22 30/11/21 30/11/20 26/11/19 30/11/18 29/11/17 -
Price 0.045 0.04 0.07 0.10 0.19 0.325 0.43 -
P/RPS 0.44 0.26 0.65 1.16 1.03 1.78 3.85 -30.32%
P/EPS -0.42 -0.84 -1.42 -0.69 -3.19 -4.77 5.60 -
EY -236.27 -118.80 -70.63 -144.98 -31.37 -20.96 17.85 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.21 0.11 0.16 0.19 0.25 0.45 0.49 -13.16%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment