[REACH] QoQ Quarter Result on 30-Sep-2021 [#3]

Announcement Date
30-Nov-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Sep-2021 [#3]
Profit Trend
QoQ- 89.89%
YoY- 96.4%
View:
Show?
Quarter Result
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Revenue 51,219 54,558 41,974 31,101 23,057 22,440 17,439 105.22%
PBT -5,061 -37,537 -10,240 -18,762 -1,924 -86,950 -50,322 -78.40%
Tax 7,995 -23,960 4,001 1,614 4,974 -12,476 14,153 -31.68%
NP 2,934 -61,497 -6,239 -17,148 3,050 -99,426 -36,169 -
-
NP to SH 366 -63,378 -916 -9,058 20,245 -64,475 -25,436 -
-
Tax Rate - - - - - - - -
Total Cost 48,285 116,055 48,213 48,249 20,007 121,866 53,608 -6.74%
-
Net Worth 405,672 405,672 471,457 471,457 482,421 482,421 581,098 -21.32%
Dividend
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Net Worth 405,672 405,672 471,457 471,457 482,421 482,421 581,098 -21.32%
NOSH 1,096,413 1,096,413 1,096,413 1,096,413 1,096,413 1,096,413 1,096,413 0.00%
Ratio Analysis
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
NP Margin 5.73% -112.72% -14.86% -55.14% 13.23% -443.07% -207.40% -
ROE 0.09% -15.62% -0.19% -1.92% 4.20% -13.36% -4.38% -
Per Share
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
RPS 4.67 4.98 3.83 2.84 2.10 2.05 1.59 105.22%
EPS 0.00 -0.06 0.00 -0.01 0.02 -0.06 -0.02 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.37 0.37 0.43 0.43 0.44 0.44 0.53 -21.32%
Adjusted Per Share Value based on latest NOSH - 1,096,413
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
RPS 4.67 4.98 3.83 2.84 2.10 2.05 1.59 105.22%
EPS 0.00 -0.06 0.00 -0.01 0.02 -0.06 -0.02 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.37 0.37 0.43 0.43 0.44 0.44 0.53 -21.32%
Price Multiplier on Financial Quarter End Date
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Date 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 -
Price 0.05 0.06 0.08 0.09 0.10 0.10 0.075 -
P/RPS 1.07 1.21 2.09 3.17 4.76 4.89 4.72 -62.85%
P/EPS 149.78 -1.04 -95.76 -10.89 5.42 -1.70 -3.23 -
EY 0.67 -96.34 -1.04 -9.18 18.46 -58.81 -30.93 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.14 0.16 0.19 0.21 0.23 0.23 0.14 0.00%
Price Multiplier on Announcement Date
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Date 30/05/22 28/02/22 30/11/21 23/08/21 31/05/21 29/03/21 30/11/20 -
Price 0.05 0.07 0.07 0.08 0.08 0.10 0.10 -
P/RPS 1.07 1.41 1.83 2.82 3.80 4.89 6.29 -69.33%
P/EPS 149.78 -1.21 -83.79 -9.68 4.33 -1.70 -4.31 -
EY 0.67 -82.58 -1.19 -10.33 23.08 -58.81 -23.20 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.14 0.19 0.16 0.19 0.18 0.23 0.19 -18.43%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 1 of 1 comments

newbie_2016

wooohooooo... Revenue increased!!!

2021-11-30 19:41

Post a Comment