[BIMB] YoY TTM Result on 30-Jun-2009

Stock
[BIMB] BANK ISLAM MALAYSIA BERHAD
Announcement Date
28-Aug-2009
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2009
Quarter
30-Jun-2009
Profit Trend
QoQ- -29.94%
YoY- -51.73%
Quarter Report
Latest QR
Upcoming QR
BIMB's Result
BIMB's Financial Summary
View:
Show?
TTM Result
31/12/09 30/09/09 30/06/09 CAGR
Revenue 1,555,101 1,499,815 1,490,180 8.82%
PBT 372,740 305,483 299,132 54.71%
Tax -117,587 -114,263 -91,424 64.74%
NP 255,153 191,220 207,708 50.39%
-
NP to SH 126,231 100,903 113,659 23.13%
-
Tax Rate 31.55% 37.40% 30.56% -
Total Cost 1,299,948 1,308,595 1,282,472 2.72%
-
Net Worth 1,366,651 1,333,426 1,065,799 63.75%
Dividend
31/12/09 30/09/09 30/06/09 CAGR
Div - - 10,747 -
Div Payout % - - 9.46% -
Equity
31/12/09 30/09/09 30/06/09 CAGR
Net Worth 1,366,651 1,333,426 1,065,799 63.75%
NOSH 1,067,696 1,066,740 895,629 41.70%
Ratio Analysis
31/12/09 30/09/09 30/06/09 CAGR
NP Margin 16.41% 12.75% 13.94% -
ROE 9.24% 7.57% 10.66% -
Per Share
31/12/09 30/09/09 30/06/09 CAGR
RPS 145.65 140.60 166.38 -23.20%
EPS 11.82 9.46 12.69 -13.14%
DPS 0.00 0.00 1.20 -
NAPS 1.28 1.25 1.19 15.56%
Adjusted Per Share Value based on latest NOSH - 895,629
31/12/09 30/09/09 30/06/09 CAGR
RPS 68.67 66.23 65.81 8.80%
EPS 5.57 4.46 5.02 22.90%
DPS 0.00 0.00 0.47 -
NAPS 0.6035 0.5888 0.4706 63.79%
Price Multiplier on Financial Quarter End Date
31/12/09 30/09/09 30/06/09 CAGR
Date 31/12/09 30/09/09 30/06/09 -
Price 1.20 1.06 0.99 -
P/RPS 0.82 0.75 0.60 85.82%
P/EPS 10.15 11.21 7.80 68.60%
EY 9.85 8.92 12.82 -40.71%
DY 0.00 0.00 1.21 -
P/NAPS 0.94 0.85 0.83 28.00%
Price Multiplier on Announcement Date
31/12/09 30/09/09 30/06/09 CAGR
Date 25/02/10 26/11/09 28/08/09 -
Price 1.22 1.25 1.08 -
P/RPS 0.84 0.89 0.65 66.30%
P/EPS 10.32 13.21 8.51 46.60%
EY 9.69 7.57 11.75 -31.77%
DY 0.00 0.00 1.11 -
P/NAPS 0.95 1.00 0.91 8.90%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment