[EATECH] YoY TTM Result on 30-Sep-2021 [#3]

Stock
[EATECH] E.A.TECHNIQUE (M) BERHAD
Announcement Date
29-Nov-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Sep-2021 [#3]
Profit Trend
QoQ- 39.26%
YoY- -78.4%
Quarter Report
Latest QR
Upcoming QR
EATECH's Result
EATECH's Financial Summary
View:
Show?
TTM Result
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Revenue 126,499 141,673 147,898 180,046 316,691 421,397 270,840 -11.90%
PBT 189,435 32,509 -108,831 -108,619 -57,503 6,539 109,221 9.60%
Tax -56,993 10,883 -443 13,080 3,951 -15,834 6,103 -
NP 132,442 43,392 -109,274 -95,539 -53,552 -9,295 115,324 2.33%
-
NP to SH 132,442 43,392 103,400 -95,539 -53,552 -9,295 115,324 2.33%
-
Tax Rate 30.09% -33.48% - - - 242.15% -5.59% -
Total Cost -5,943 98,281 257,172 275,585 370,243 430,692 155,516 -
-
Net Worth 265,250 58,354 15,914 111,404 206,894 252,000 262,079 0.20%
Dividend
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Net Worth 265,250 58,354 15,914 111,404 206,894 252,000 262,079 0.20%
NOSH 1,326,250 530,500 530,500 530,500 530,500 504,000 504,000 17.48%
Ratio Analysis
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
NP Margin 104.70% 30.63% -73.88% -53.06% -16.91% -2.21% 42.58% -
ROE 49.93% 74.36% 649.70% -85.76% -25.88% -3.69% 44.00% -
Per Share
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
RPS 9.54 26.71 27.88 33.94 59.70 83.61 53.74 -25.01%
EPS 9.99 8.18 19.49 -18.01 -10.09 -1.84 22.88 -12.88%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.20 0.11 0.03 0.21 0.39 0.50 0.52 -14.70%
Adjusted Per Share Value based on latest NOSH - 530,500
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
RPS 9.54 10.68 11.15 13.58 23.88 31.77 20.42 -11.90%
EPS 9.99 3.27 7.80 -7.20 -4.04 -0.70 8.70 2.32%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.20 0.044 0.012 0.084 0.156 0.19 0.1976 0.20%
Price Multiplier on Financial Quarter End Date
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Date 30/09/24 29/09/23 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 -
Price 0.31 0.275 0.065 0.125 0.355 0.40 0.405 -
P/RPS 3.25 1.03 0.23 0.37 0.59 0.48 0.75 27.65%
P/EPS 3.10 3.36 0.33 -0.69 -3.52 -21.69 1.77 9.78%
EY 32.21 29.74 299.86 -144.07 -28.44 -4.61 56.50 -8.93%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.55 2.50 2.17 0.60 0.91 0.80 0.78 12.11%
Price Multiplier on Announcement Date
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Date 14/11/24 27/11/23 23/11/22 29/11/21 30/11/20 21/11/19 23/11/18 -
Price 0.295 0.315 0.125 0.085 0.295 0.38 0.485 -
P/RPS 3.09 1.18 0.45 0.25 0.49 0.45 0.90 22.80%
P/EPS 2.95 3.85 0.64 -0.47 -2.92 -20.60 2.12 5.65%
EY 33.85 25.97 155.93 -211.87 -34.22 -4.85 47.18 -5.37%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.47 2.86 4.17 0.40 0.76 0.76 0.93 7.92%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment