[EATECH] YoY TTM Result on 31-Mar-2016 [#1]

Stock
[EATECH] E.A.TECHNIQUE (M) BERHAD
Announcement Date
20-May-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
31-Mar-2016 [#1]
Profit Trend
QoQ- 23.66%
YoY- 35.94%
Quarter Report
Latest QR
Upcoming QR
EATECH's Result
EATECH's Financial Summary
View:
Show?
TTM Result
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Revenue 421,631 334,272 570,526 581,459 192,200 21.68%
PBT 82,049 -52,700 -54,703 29,508 23,805 36.22%
Tax -15,893 10,632 -10,347 -5,519 -6,158 26.72%
NP 66,156 -42,068 -65,050 23,989 17,647 39.11%
-
NP to SH 66,156 -42,068 -65,050 23,989 17,647 39.11%
-
Tax Rate 19.37% - - 18.70% 25.87% -
Total Cost 355,475 376,340 635,576 557,470 174,553 19.44%
-
Net Worth 236,879 171,360 211,679 0 277,486 -3.87%
Dividend
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Div - - - - 3,900 -
Div Payout % - - - - 22.10% -
Equity
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Net Worth 236,879 171,360 211,679 0 277,486 -3.87%
NOSH 504,000 504,000 504,000 504,000 504,000 0.00%
Ratio Analysis
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
NP Margin 15.69% -12.58% -11.40% 4.13% 9.18% -
ROE 27.93% -24.55% -30.73% 0.00% 6.36% -
Per Share
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 83.66 66.32 113.20 115.37 38.10 21.71%
EPS 13.13 -8.35 -12.91 4.76 3.50 39.13%
DPS 0.00 0.00 0.00 0.00 0.77 -
NAPS 0.47 0.34 0.42 0.00 0.55 -3.85%
Adjusted Per Share Value based on latest NOSH - 504,000
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 31.79 25.20 43.02 43.84 14.49 21.68%
EPS 4.99 -3.17 -4.90 1.81 1.33 39.14%
DPS 0.00 0.00 0.00 0.00 0.29 -
NAPS 0.1786 0.1292 0.1596 0.00 0.2092 -3.87%
Price Multiplier on Financial Quarter End Date
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 -
Price 0.475 0.36 0.67 1.19 0.605 -
P/RPS 0.57 0.54 0.59 1.03 1.59 -22.60%
P/EPS 3.62 -4.31 -5.19 25.00 17.30 -32.34%
EY 27.63 -23.19 -19.26 4.00 5.78 47.82%
DY 0.00 0.00 0.00 0.00 1.28 -
P/NAPS 1.01 1.06 1.60 0.00 1.10 -2.10%
Price Multiplier on Announcement Date
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 31/05/19 14/05/18 31/05/17 20/05/16 - -
Price 0.45 0.345 0.50 1.07 0.00 -
P/RPS 0.54 0.52 0.44 0.93 0.00 -
P/EPS 3.43 -4.13 -3.87 22.48 0.00 -
EY 29.17 -24.19 -25.81 4.45 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.96 1.01 1.19 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment