[EATECH] QoQ Annualized Quarter Result on 31-Mar-2016 [#1]

Stock
[EATECH] E.A.TECHNIQUE (M) BERHAD
Announcement Date
20-May-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
31-Mar-2016 [#1]
Profit Trend
QoQ- 314.53%
YoY- 62.31%
Quarter Report
Latest QR
Upcoming QR
EATECH's Result
EATECH's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Revenue 591,663 602,873 481,848 470,624 536,530 534,890 564,342 3.18%
PBT 21,541 29,928 19,316 57,936 15,818 49,189 60,272 -49.48%
Tax -12,762 -6,901 -10,058 -10,112 -4,281 -14,264 -15,128 -10.67%
NP 8,779 23,026 9,258 47,824 11,537 34,925 45,144 -66.26%
-
NP to SH 8,779 23,026 9,258 47,824 11,537 34,925 45,144 -66.26%
-
Tax Rate 59.25% 23.06% 52.07% 17.45% 27.06% 29.00% 25.10% -
Total Cost 582,884 579,846 472,590 422,800 524,993 499,965 519,198 7.98%
-
Net Worth 272,160 0 0 0 272,160 292,319 287,279 -3.52%
Dividend
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Div - - - - - 8,399 - -
Div Payout % - - - - - 24.05% - -
Equity
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Net Worth 272,160 0 0 0 272,160 292,319 287,279 -3.52%
NOSH 504,000 504,000 504,000 504,000 504,000 504,000 504,000 0.00%
Ratio Analysis
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
NP Margin 1.48% 3.82% 1.92% 10.16% 2.15% 6.53% 8.00% -
ROE 3.23% 0.00% 0.00% 0.00% 4.24% 11.95% 15.71% -
Per Share
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 117.39 119.62 95.60 93.38 106.45 106.13 111.97 3.18%
EPS 1.74 4.57 1.84 9.48 2.29 6.93 8.96 -66.29%
DPS 0.00 0.00 0.00 0.00 0.00 1.67 0.00 -
NAPS 0.54 0.00 0.00 0.00 0.54 0.58 0.57 -3.52%
Adjusted Per Share Value based on latest NOSH - 504,000
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 44.61 45.46 36.33 35.49 40.45 40.33 42.55 3.18%
EPS 0.66 1.74 0.70 3.61 0.87 2.63 3.40 -66.30%
DPS 0.00 0.00 0.00 0.00 0.00 0.63 0.00 -
NAPS 0.2052 0.00 0.00 0.00 0.2052 0.2204 0.2166 -3.52%
Price Multiplier on Financial Quarter End Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 -
Price 0.62 0.715 1.03 1.19 1.11 1.05 1.06 -
P/RPS 0.53 0.60 1.08 1.27 1.04 0.99 0.95 -32.11%
P/EPS 35.59 15.65 56.07 12.54 48.49 15.15 11.83 107.70%
EY 2.81 6.39 1.78 7.97 2.06 6.60 8.45 -51.84%
DY 0.00 0.00 0.00 0.00 0.00 1.59 0.00 -
P/NAPS 1.15 0.00 0.00 0.00 2.06 1.81 1.86 -27.31%
Price Multiplier on Announcement Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 28/02/17 28/11/16 30/08/16 20/05/16 29/02/16 24/11/15 14/08/15 -
Price 0.64 0.515 0.78 1.07 1.04 1.34 1.14 -
P/RPS 0.55 0.43 0.82 1.15 0.98 1.26 1.02 -33.62%
P/EPS 36.74 11.27 42.46 11.28 45.43 19.34 12.73 102.05%
EY 2.72 8.87 2.36 8.87 2.20 5.17 7.86 -50.55%
DY 0.00 0.00 0.00 0.00 0.00 1.24 0.00 -
P/NAPS 1.19 0.00 0.00 0.00 1.93 2.31 2.00 -29.14%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment