[OASIS] YoY TTM Result on 30-Sep-2019 [#1]

Stock
[OASIS] OASIS HARVEST CORPORATION BERHAD
Announcement Date
29-Nov-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Sep-2019 [#1]
Profit Trend
QoQ- 569.74%
YoY- 103.54%
Quarter Report
Latest QR
Upcoming QR
OASIS's Result
OASIS's Financial Summary
View:
Show?
TTM Result
30/09/22 30/09/21 30/09/20 30/09/19 31/03/18 31/03/17 31/03/16 CAGR
Revenue 13,814 8,743 10,326 15,185 10,207 34,538 70,238 -22.12%
PBT -15,012 -38,519 -2,549 2,008 -58,415 -6,339 1,772 -
Tax -308 -230 453 -1 107 740 -2,009 -25.04%
NP -15,320 -38,749 -2,096 2,007 -58,308 -5,599 -237 89.82%
-
NP to SH -15,404 -38,703 -2,084 2,036 -58,185 -5,572 -242 89.38%
-
Tax Rate - - - 0.05% - - 113.37% -
Total Cost 29,134 47,492 12,422 13,178 68,515 40,137 70,475 -12.69%
-
Net Worth 40,136 28,072 17,582 23,443 23,931 7,814,400 0 -
Dividend
30/09/22 30/09/21 30/09/20 30/09/19 31/03/18 31/03/17 31/03/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/22 30/09/21 30/09/20 30/09/19 31/03/18 31/03/17 31/03/16 CAGR
Net Worth 40,136 28,072 17,582 23,443 23,931 7,814,400 0 -
NOSH 1,337,883 935,748 549,450 244,200 244,200 222,000 220,999 31.89%
Ratio Analysis
30/09/22 30/09/21 30/09/20 30/09/19 31/03/18 31/03/17 31/03/16 CAGR
NP Margin -110.90% -443.20% -20.30% 13.22% -571.26% -16.21% -0.34% -
ROE -38.38% -137.87% -11.85% 8.68% -243.13% -0.07% 0.00% -
Per Share
30/09/22 30/09/21 30/09/20 30/09/19 31/03/18 31/03/17 31/03/16 CAGR
RPS 1.03 0.93 4.23 6.22 4.18 15.56 31.78 -40.97%
EPS -1.15 -4.14 -0.85 0.83 -23.83 -2.51 -0.11 43.45%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.03 0.03 0.072 0.096 0.098 35.20 0.00 -
Adjusted Per Share Value based on latest NOSH - 244,200
30/09/22 30/09/21 30/09/20 30/09/19 31/03/18 31/03/17 31/03/16 CAGR
RPS 9.33 5.91 6.97 10.26 6.89 23.33 47.44 -22.12%
EPS -10.40 -26.14 -1.41 1.38 -39.30 -3.76 -0.16 89.99%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2711 0.1896 0.1188 0.1583 0.1616 52.7815 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/22 30/09/21 30/09/20 30/09/19 31/03/18 31/03/17 31/03/16 CAGR
Date 30/09/22 30/09/21 30/09/20 30/09/19 30/03/18 31/03/17 31/03/16 -
Price 0.02 0.085 0.08 0.10 0.10 0.305 0.745 -
P/RPS 1.94 9.10 1.89 1.61 2.39 1.96 2.34 -2.84%
P/EPS -1.74 -2.06 -9.37 11.99 -0.42 -12.15 -680.35 -60.05%
EY -57.57 -48.66 -10.67 8.34 -238.27 -8.23 -0.15 149.63%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 2.83 1.11 1.04 1.02 0.01 0.00 -
Price Multiplier on Announcement Date
30/09/22 30/09/21 30/09/20 30/09/19 31/03/18 31/03/17 31/03/16 CAGR
Date 23/11/22 30/11/21 01/12/20 29/11/19 31/05/18 30/05/17 31/05/16 -
Price 0.025 0.07 0.09 0.13 0.11 0.26 0.64 -
P/RPS 2.42 7.49 2.13 2.09 2.63 1.67 2.01 2.89%
P/EPS -2.17 -1.69 -10.55 15.59 -0.46 -10.36 -584.46 -57.69%
EY -46.05 -59.09 -9.48 6.41 -216.61 -9.65 -0.17 136.61%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.83 2.33 1.25 1.35 1.12 0.01 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment