[DOLPHIN] YoY TTM Result on 31-Mar-2017 [#1]

Stock
[DOLPHIN] DOLPHIN INTERNATIONAL BERHAD
Announcement Date
30-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Mar-2017 [#1]
Profit Trend
QoQ- -20.45%
YoY- -2202.48%
Quarter Report
Latest QR
Upcoming QR
DOLPHIN's Result
DOLPHIN's Financial Summary
View:
Show?
TTM Result
30/09/19 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Revenue 15,185 13,586 10,207 34,538 70,238 10,618 8.26%
PBT 2,008 -348 -58,415 -6,339 1,772 3,518 -11.70%
Tax -1 -74 107 740 -2,009 -404 -73.61%
NP 2,007 -422 -58,308 -5,599 -237 3,114 -9.29%
-
NP to SH 2,036 -517 -58,185 -5,572 -242 3,107 -8.95%
-
Tax Rate 0.05% - - - 113.37% 11.48% -
Total Cost 13,178 14,008 68,515 40,137 70,475 7,504 13.31%
-
Net Worth 23,443 25,152 23,931 7,814,400 0 3,648 51.14%
Dividend
30/09/19 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/09/19 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Net Worth 23,443 25,152 23,931 7,814,400 0 3,648 51.14%
NOSH 244,200 244,200 244,200 222,000 220,999 11,845 95.78%
Ratio Analysis
30/09/19 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
NP Margin 13.22% -3.11% -571.26% -16.21% -0.34% 29.33% -
ROE 8.68% -2.06% -243.13% -0.07% 0.00% 85.16% -
Per Share
30/09/19 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 6.22 5.56 4.18 15.56 31.78 89.64 -44.69%
EPS 0.83 -0.21 -23.83 -2.51 -0.11 26.23 -53.54%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.096 0.103 0.098 35.20 0.00 0.308 -22.80%
Adjusted Per Share Value based on latest NOSH - 222,000
30/09/19 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 11.35 10.15 7.63 25.82 52.50 7.94 8.25%
EPS 1.52 -0.39 -43.49 -4.16 -0.18 2.32 -8.96%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1752 0.188 0.1789 58.4086 0.00 0.0273 51.09%
Price Multiplier on Financial Quarter End Date
30/09/19 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 30/09/19 29/03/19 30/03/18 31/03/17 31/03/16 - -
Price 0.10 0.14 0.10 0.305 0.745 0.00 -
P/RPS 1.61 2.52 2.39 1.96 2.34 0.00 -
P/EPS 11.99 -66.13 -0.42 -12.15 -680.35 0.00 -
EY 8.34 -1.51 -238.27 -8.23 -0.15 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.04 1.36 1.02 0.01 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/19 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 29/11/19 31/05/19 31/05/18 30/05/17 31/05/16 - -
Price 0.13 0.12 0.11 0.26 0.64 0.00 -
P/RPS 2.09 2.16 2.63 1.67 2.01 0.00 -
P/EPS 15.59 -56.68 -0.46 -10.36 -584.46 0.00 -
EY 6.41 -1.76 -216.61 -9.65 -0.17 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.35 1.17 1.12 0.01 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment