[ALSREIT] YoY TTM Result on 30-Sep-2017 [#3]

Announcement Date
23-Nov-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Sep-2017 [#3]
Profit Trend
QoQ- -2.35%
YoY- 22.81%
View:
Show?
TTM Result
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Revenue 78,980 94,410 78,796 81,268 71,806 3,510 86.27%
PBT 26,081 41,644 37,705 48,553 39,534 291 145.50%
Tax 0 0 0 0 0 0 -
NP 26,081 41,644 37,705 48,553 39,534 291 145.50%
-
NP to SH 26,081 41,644 37,705 48,553 39,534 291 145.50%
-
Tax Rate 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Total Cost 52,899 52,766 41,091 32,715 32,272 3,219 74.93%
-
Net Worth 626,225 619,497 610,450 602,620 590,265 573,156 1.78%
Dividend
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Div 19,371 32,595 29,870 36,249 22,039 - -
Div Payout % 74.28% 78.27% 79.22% 74.66% 55.75% - -
Equity
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Net Worth 626,225 619,497 610,450 602,620 590,265 573,156 1.78%
NOSH 580,000 580,000 580,000 580,000 580,000 580,000 0.00%
Ratio Analysis
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
NP Margin 33.02% 44.11% 47.85% 59.74% 55.06% 8.29% -
ROE 4.16% 6.72% 6.18% 8.06% 6.70% 0.05% -
Per Share
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
RPS 13.62 16.28 13.59 14.01 12.38 0.61 85.98%
EPS 4.50 7.18 6.50 8.37 6.82 0.05 145.70%
DPS 3.34 5.62 5.15 6.25 3.80 0.00 -
NAPS 1.0797 1.0681 1.0525 1.039 1.0177 0.9882 1.78%
Adjusted Per Share Value based on latest NOSH - 580,000
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
RPS 13.62 16.28 13.59 14.01 12.38 0.61 85.98%
EPS 4.50 7.18 6.50 8.37 6.82 0.05 145.70%
DPS 3.34 5.62 5.15 6.25 3.80 0.00 -
NAPS 1.0797 1.0681 1.0525 1.039 1.0177 0.9882 1.78%
Price Multiplier on Financial Quarter End Date
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Date 30/09/20 30/09/19 28/09/18 29/09/17 30/09/16 30/09/15 -
Price 0.63 0.88 0.84 1.00 1.04 1.02 -
P/RPS 4.63 5.41 6.18 7.14 8.40 168.55 -51.23%
P/EPS 14.01 12.26 12.92 11.95 15.26 2,032.99 -63.00%
EY 7.14 8.16 7.74 8.37 6.55 0.05 169.44%
DY 5.30 6.39 6.13 6.25 3.65 0.00 -
P/NAPS 0.58 0.82 0.80 0.96 1.02 1.03 -10.83%
Price Multiplier on Announcement Date
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Date 26/11/20 21/11/19 30/11/18 23/11/17 29/11/16 - -
Price 0.57 0.85 0.82 1.00 1.07 0.00 -
P/RPS 4.19 5.22 6.04 7.14 8.64 0.00 -
P/EPS 12.68 11.84 12.61 11.95 15.70 0.00 -
EY 7.89 8.45 7.93 8.37 6.37 0.00 -
DY 5.86 6.61 6.28 6.25 3.55 0.00 -
P/NAPS 0.53 0.80 0.78 0.96 1.05 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment