[ALSREIT] YoY TTM Result on 30-Sep-2020 [#3]

Stock
[ALSREIT] AL-SALAM REAL ESTATE INVESTMENT TRUST
Announcement Date
26-Nov-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
30-Sep-2020 [#3]
Profit Trend
QoQ- -8.48%
YoY- -37.37%
Quarter Report
Latest QR
Upcoming QR
ALSREIT's Result
ALSREIT's Financial Summary
View:
Show?
TTM Result
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Revenue 76,647 69,648 74,051 78,980 94,410 78,796 81,268 -0.97%
PBT 61,494 3,991 -14,553 26,081 41,644 37,705 48,553 4.01%
Tax -586 17 -1,246 0 0 0 0 -
NP 60,908 4,008 -15,799 26,081 41,644 37,705 48,553 3.84%
-
NP to SH 60,908 4,008 -15,799 26,081 41,644 37,705 48,553 3.84%
-
Tax Rate 0.95% -0.43% - 0.00% 0.00% 0.00% 0.00% -
Total Cost 15,739 65,640 89,850 52,899 52,766 41,091 32,715 -11.47%
-
Net Worth 635,795 591,135 603,374 626,225 619,497 610,450 602,620 0.89%
Dividend
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Div 15,080 16,239 9,976 19,371 32,595 29,870 36,249 -13.59%
Div Payout % 24.76% 405.19% 0.00% 74.28% 78.27% 79.22% 74.66% -
Equity
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Net Worth 635,795 591,135 603,374 626,225 619,497 610,450 602,620 0.89%
NOSH 580,000 580,000 580,000 580,000 580,000 580,000 580,000 0.00%
Ratio Analysis
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
NP Margin 79.47% 5.75% -21.34% 33.02% 44.11% 47.85% 59.74% -
ROE 9.58% 0.68% -2.62% 4.16% 6.72% 6.18% 8.06% -
Per Share
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
RPS 13.22 12.01 12.77 13.62 16.28 13.59 14.01 -0.96%
EPS 10.50 0.69 -2.72 4.50 7.18 6.50 8.37 3.84%
DPS 2.60 2.80 1.72 3.34 5.62 5.15 6.25 -13.59%
NAPS 1.0962 1.0192 1.0403 1.0797 1.0681 1.0525 1.039 0.89%
Adjusted Per Share Value based on latest NOSH - 580,000
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
RPS 13.22 12.01 12.77 13.62 16.28 13.59 14.01 -0.96%
EPS 10.50 0.69 -2.72 4.50 7.18 6.50 8.37 3.84%
DPS 2.60 2.80 1.72 3.34 5.62 5.15 6.25 -13.59%
NAPS 1.0962 1.0192 1.0403 1.0797 1.0681 1.0525 1.039 0.89%
Price Multiplier on Financial Quarter End Date
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Date 29/09/23 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 29/09/17 -
Price 0.46 0.425 0.53 0.63 0.88 0.84 1.00 -
P/RPS 3.48 3.54 4.15 4.63 5.41 6.18 7.14 -11.28%
P/EPS 4.38 61.50 -19.46 14.01 12.26 12.92 11.95 -15.39%
EY 22.83 1.63 -5.14 7.14 8.16 7.74 8.37 18.19%
DY 5.65 6.59 3.25 5.30 6.39 6.13 6.25 -1.66%
P/NAPS 0.42 0.42 0.51 0.58 0.82 0.80 0.96 -12.86%
Price Multiplier on Announcement Date
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Date 24/11/23 25/11/22 26/11/21 26/11/20 21/11/19 30/11/18 23/11/17 -
Price 0.46 0.345 0.49 0.57 0.85 0.82 1.00 -
P/RPS 3.48 2.87 3.84 4.19 5.22 6.04 7.14 -11.28%
P/EPS 4.38 49.93 -17.99 12.68 11.84 12.61 11.95 -15.39%
EY 22.83 2.00 -5.56 7.89 8.45 7.93 8.37 18.19%
DY 5.65 8.12 3.51 5.86 6.61 6.28 6.25 -1.66%
P/NAPS 0.42 0.34 0.47 0.53 0.80 0.78 0.96 -12.86%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment