[PECCA] YoY TTM Result on 30-Sep-2015 [#1]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2016
Quarter
30-Sep-2015 [#1]
Profit Trend
QoQ--%
YoY--%
View:
Show?
TTM Result
30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Revenue 113,141 117,557 123,446 0 -
PBT 13,830 17,560 19,743 0 -
Tax -3,082 -4,637 -4,912 0 -
NP 10,748 12,923 14,831 0 -
-
NP to SH 10,895 13,046 14,908 0 -
-
Tax Rate 22.28% 26.41% 24.88% - -
Total Cost 102,393 104,634 108,615 0 -
-
Net Worth 162,848 165,571 161,322 0 -
Dividend
30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Div 9,280 9,400 6,371 - -
Div Payout % 85.18% 72.05% 42.74% - -
Equity
30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Net Worth 162,848 165,571 161,322 0 -
NOSH 188,000 188,000 188,000 0 -
Ratio Analysis
30/09/18 30/09/17 30/09/16 30/09/15 CAGR
NP Margin 9.50% 10.99% 12.01% 0.00% -
ROE 6.69% 7.88% 9.24% 0.00% -
Per Share
30/09/18 30/09/17 30/09/16 30/09/15 CAGR
RPS 61.60 62.53 65.66 0.00 -
EPS 5.93 6.94 7.93 0.00 -
DPS 5.05 5.00 3.39 0.00 -
NAPS 0.8866 0.8807 0.8581 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
30/09/18 30/09/17 30/09/16 30/09/15 CAGR
RPS 15.05 15.63 16.42 0.00 -
EPS 1.45 1.73 1.98 0.00 -
DPS 1.23 1.25 0.85 0.00 -
NAPS 0.2166 0.2202 0.2145 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Date 28/09/18 29/09/17 30/09/16 - -
Price 0.795 1.55 1.95 0.00 -
P/RPS 1.29 2.48 2.97 0.00 -
P/EPS 13.40 22.34 24.59 0.00 -
EY 7.46 4.48 4.07 0.00 -
DY 6.36 3.23 1.74 0.00 -
P/NAPS 0.90 1.76 2.27 0.00 -
Price Multiplier on Announcement Date
30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Date 26/11/18 28/11/17 23/11/16 - -
Price 0.81 1.30 1.80 0.00 -
P/RPS 1.31 2.08 2.74 0.00 -
P/EPS 13.66 18.73 22.70 0.00 -
EY 7.32 5.34 4.41 0.00 -
DY 6.24 3.85 1.88 0.00 -
P/NAPS 0.91 1.48 2.10 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment