[PECCA] YoY TTM Result on 31-Dec-2018 [#2]

Stock
[PECCA] PECCA GROUP BERHAD
Announcement Date
28-Feb-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2019
Quarter
31-Dec-2018 [#2]
Profit Trend
QoQ- 26.41%
YoY- 28.54%
Quarter Report
Latest QR
Upcoming QR
PECCA's Result
PECCA's Financial Summary
View:
Show?
TTM Result
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Revenue 140,131 110,982 136,829 118,982 111,545 125,699 31,593 28.15%
PBT 20,001 14,331 21,367 17,725 14,420 20,445 6,045 22.04%
Tax -5,427 -3,557 -5,363 -3,937 -3,851 -5,073 -1,406 25.21%
NP 14,574 10,774 16,004 13,788 10,569 15,372 4,639 20.99%
-
NP to SH 14,589 10,785 16,166 13,772 10,714 15,484 4,619 21.10%
-
Tax Rate 27.13% 24.82% 25.10% 22.21% 26.71% 24.81% 23.26% -
Total Cost 125,557 100,208 120,825 105,194 100,976 110,327 26,954 29.20%
-
Net Worth 169,999 159,055 167,410 163,086 161,623 162,883 78,410 13.75%
Dividend
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Div - 8,354 - 5,520 9,400 10,125 - -
Div Payout % - 77.47% - 40.08% 87.74% 65.39% - -
Equity
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Net Worth 169,999 159,055 167,410 163,086 161,623 162,883 78,410 13.75%
NOSH 188,000 188,000 188,000 188,000 188,000 188,000 140,395 4.98%
Ratio Analysis
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
NP Margin 10.40% 9.71% 11.70% 11.59% 9.48% 12.23% 14.68% -
ROE 8.58% 6.78% 9.66% 8.44% 6.63% 9.51% 5.89% -
Per Share
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
RPS 76.11 64.27 74.62 64.78 59.33 66.86 22.50 22.49%
EPS 7.92 6.25 8.82 7.50 5.70 8.24 3.29 15.75%
DPS 0.00 4.84 0.00 3.00 5.00 5.39 0.00 -
NAPS 0.9233 0.9211 0.913 0.8879 0.8597 0.8664 0.5585 8.73%
Adjusted Per Share Value based on latest NOSH - 188,000
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
RPS 18.63 14.76 18.20 15.82 14.83 16.72 4.20 28.15%
EPS 1.94 1.43 2.15 1.83 1.42 2.06 0.61 21.24%
DPS 0.00 1.11 0.00 0.73 1.25 1.35 0.00 -
NAPS 0.2261 0.2115 0.2226 0.2169 0.2149 0.2166 0.1043 13.75%
Price Multiplier on Financial Quarter End Date
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Date 31/12/21 31/12/20 31/12/19 31/12/18 29/12/17 30/12/16 - -
Price 3.42 1.65 1.09 0.735 1.55 1.59 0.00 -
P/RPS 4.49 2.57 1.46 1.13 2.61 2.38 0.00 -
P/EPS 43.16 26.42 12.36 9.80 27.20 19.31 0.00 -
EY 2.32 3.79 8.09 10.20 3.68 5.18 0.00 -
DY 0.00 2.93 0.00 4.08 3.23 3.39 0.00 -
P/NAPS 3.70 1.79 1.19 0.83 1.80 1.84 0.00 -
Price Multiplier on Announcement Date
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Date 25/02/22 26/02/21 21/02/20 28/02/19 27/02/18 23/02/17 - -
Price 3.26 2.07 1.06 0.94 1.35 1.54 0.00 -
P/RPS 4.28 3.22 1.42 1.45 2.28 2.30 0.00 -
P/EPS 41.14 33.14 12.02 12.54 23.69 18.70 0.00 -
EY 2.43 3.02 8.32 7.98 4.22 5.35 0.00 -
DY 0.00 2.34 0.00 3.19 3.70 3.50 0.00 -
P/NAPS 3.53 2.25 1.16 1.06 1.57 1.78 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment