[PECCA] QoQ TTM Result on 31-Dec-2018 [#2]

Stock
[PECCA] PECCA GROUP BERHAD
Announcement Date
28-Feb-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2019
Quarter
31-Dec-2018 [#2]
Profit Trend
QoQ- 26.41%
YoY- 28.54%
Quarter Report
Latest QR
Upcoming QR
PECCA's Result
PECCA's Financial Summary
View:
Show?
TTM Result
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Revenue 139,137 131,375 124,660 118,982 113,141 112,668 115,254 13.36%
PBT 23,572 22,179 21,397 17,725 13,830 12,937 14,290 39.56%
Tax -5,787 -5,507 -5,144 -3,937 -3,082 -2,859 -3,987 28.16%
NP 17,785 16,672 16,253 13,788 10,748 10,078 10,303 43.85%
-
NP to SH 17,762 16,616 16,264 13,772 10,895 10,216 10,447 42.40%
-
Tax Rate 24.55% 24.83% 24.04% 22.21% 22.28% 22.10% 27.90% -
Total Cost 121,352 114,703 108,407 105,194 102,393 102,590 104,951 10.15%
-
Net Worth 170,182 165,580 167,623 163,086 162,848 159,846 160,291 4.06%
Dividend
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Div - - 5,520 5,520 9,280 9,280 9,400 -
Div Payout % - - 33.94% 40.08% 85.18% 90.84% 89.98% -
Equity
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Net Worth 170,182 165,580 167,623 163,086 162,848 159,846 160,291 4.06%
NOSH 188,000 188,000 188,000 188,000 188,000 188,000 188,000 0.00%
Ratio Analysis
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
NP Margin 12.78% 12.69% 13.04% 11.59% 9.50% 8.94% 8.94% -
ROE 10.44% 10.04% 9.70% 8.44% 6.69% 6.39% 6.52% -
Per Share
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 75.88 71.65 67.87 64.78 61.60 61.23 62.40 13.91%
EPS 9.69 9.06 8.85 7.50 5.93 5.55 5.66 43.06%
DPS 0.00 0.00 3.00 3.00 5.05 5.04 5.00 -
NAPS 0.9281 0.903 0.9126 0.8879 0.8866 0.8687 0.8678 4.57%
Adjusted Per Share Value based on latest NOSH - 188,000
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 18.50 17.47 16.58 15.82 15.05 14.98 15.33 13.33%
EPS 2.36 2.21 2.16 1.83 1.45 1.36 1.39 42.27%
DPS 0.00 0.00 0.73 0.73 1.23 1.23 1.25 -
NAPS 0.2263 0.2202 0.2229 0.2169 0.2166 0.2126 0.2132 4.05%
Price Multiplier on Financial Quarter End Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 -
Price 1.12 1.16 1.06 0.735 0.795 0.87 1.26 -
P/RPS 1.48 1.62 1.56 1.13 1.29 1.42 2.02 -18.71%
P/EPS 11.56 12.80 11.97 9.80 13.40 15.67 22.28 -35.40%
EY 8.65 7.81 8.35 10.20 7.46 6.38 4.49 54.76%
DY 0.00 0.00 2.83 4.08 6.36 5.80 3.97 -
P/NAPS 1.21 1.28 1.16 0.83 0.90 1.00 1.45 -11.35%
Price Multiplier on Announcement Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 29/11/19 23/08/19 24/05/19 28/02/19 26/11/18 23/08/18 24/05/18 -
Price 1.23 1.27 1.07 0.94 0.81 0.89 0.88 -
P/RPS 1.62 1.77 1.58 1.45 1.31 1.45 1.41 9.68%
P/EPS 12.70 14.02 12.08 12.54 13.66 16.03 15.56 -12.65%
EY 7.88 7.14 8.28 7.98 7.32 6.24 6.43 14.50%
DY 0.00 0.00 2.80 3.19 6.24 5.67 5.68 -
P/NAPS 1.33 1.41 1.17 1.06 0.91 1.02 1.01 20.11%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment