[MYNEWS] YoY TTM Result on 30-Apr-2016 [#2]

Stock
[MYNEWS] MYNEWS HOLDINGS BERHAD
Announcement Date
27-Jun-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2016
Quarter
30-Apr-2016 [#2]
Profit Trend
QoQ- 69.33%
YoY--%
Quarter Report
Latest QR
Upcoming QR
MYNEWS's Result
MYNEWS's Financial Summary
View:
Show?
TTM Result
30/04/19 30/04/18 30/04/17 30/04/16 CAGR
Revenue 463,704 355,275 293,054 126,000 54.39%
PBT 36,084 31,457 26,453 12,812 41.22%
Tax -7,028 -6,811 -5,529 -3,040 32.22%
NP 29,056 24,646 20,924 9,772 43.79%
-
NP to SH 29,523 24,646 20,924 9,772 44.56%
-
Tax Rate 19.48% 21.65% 20.90% 23.73% -
Total Cost 434,648 330,629 272,130 116,228 55.21%
-
Net Worth 272,861 252,396 164,326 124,706 29.82%
Dividend
30/04/19 30/04/18 30/04/17 30/04/16 CAGR
Div 6,821 6,821 6,201 3,897 20.51%
Div Payout % 23.11% 27.68% 29.64% 39.88% -
Equity
30/04/19 30/04/18 30/04/17 30/04/16 CAGR
Net Worth 272,861 252,396 164,326 124,706 29.82%
NOSH 682,154 682,154 310,050 259,805 37.95%
Ratio Analysis
30/04/19 30/04/18 30/04/17 30/04/16 CAGR
NP Margin 6.27% 6.94% 7.14% 7.76% -
ROE 10.82% 9.76% 12.73% 7.84% -
Per Share
30/04/19 30/04/18 30/04/17 30/04/16 CAGR
RPS 67.98 52.08 94.52 48.50 11.91%
EPS 4.33 3.61 6.75 3.76 4.81%
DPS 1.00 1.00 2.00 1.50 -12.64%
NAPS 0.40 0.37 0.53 0.48 -5.89%
Adjusted Per Share Value based on latest NOSH - 259,805
30/04/19 30/04/18 30/04/17 30/04/16 CAGR
RPS 61.80 47.35 39.06 16.79 54.39%
EPS 3.93 3.28 2.79 1.30 44.59%
DPS 0.91 0.91 0.83 0.52 20.50%
NAPS 0.3636 0.3364 0.219 0.1662 29.81%
Price Multiplier on Financial Quarter End Date
30/04/19 30/04/18 30/04/17 30/04/16 CAGR
Date 30/04/19 30/04/18 28/04/17 29/04/16 -
Price 1.42 1.51 2.35 1.17 -
P/RPS 2.09 2.90 2.49 2.41 -4.63%
P/EPS 32.81 41.79 34.82 31.11 1.78%
EY 3.05 2.39 2.87 3.21 -1.68%
DY 0.70 0.66 0.85 1.28 -18.22%
P/NAPS 3.55 4.08 4.43 2.44 13.31%
Price Multiplier on Announcement Date
30/04/19 30/04/18 30/04/17 30/04/16 CAGR
Date 24/06/19 20/06/18 14/06/17 - -
Price 1.37 1.62 2.33 0.00 -
P/RPS 2.02 3.11 2.47 0.00 -
P/EPS 31.66 44.84 34.53 0.00 -
EY 3.16 2.23 2.90 0.00 -
DY 0.73 0.62 0.86 0.00 -
P/NAPS 3.43 4.38 4.40 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment