[MYNEWS] YoY TTM Result on 30-Apr-2018 [#2]

Stock
[MYNEWS] MYNEWS HOLDINGS BERHAD
Announcement Date
20-Jun-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2018
Quarter
30-Apr-2018 [#2]
Profit Trend
QoQ- 2.61%
YoY- 17.79%
Quarter Report
Latest QR
Upcoming QR
MYNEWS's Result
MYNEWS's Financial Summary
View:
Show?
TTM Result
30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 CAGR
Revenue 428,519 535,558 463,704 355,275 293,054 126,000 27.72%
PBT -36,324 14,210 36,084 31,457 26,453 12,812 -
Tax -733 -6,919 -7,028 -6,811 -5,529 -3,040 -24.74%
NP -37,057 7,291 29,056 24,646 20,924 9,772 -
-
NP to SH -30,492 12,648 29,523 24,646 20,924 9,772 -
-
Tax Rate - 48.69% 19.48% 21.65% 20.90% 23.73% -
Total Cost 465,576 528,267 434,648 330,629 272,130 116,228 31.96%
-
Net Worth 266,040 300,147 272,861 252,396 164,326 124,706 16.35%
Dividend
30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 CAGR
Div - - 6,821 6,821 6,201 3,897 -
Div Payout % - - 23.11% 27.68% 29.64% 39.88% -
Equity
30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 CAGR
Net Worth 266,040 300,147 272,861 252,396 164,326 124,706 16.35%
NOSH 682,154 682,154 682,154 682,154 310,050 259,805 21.28%
Ratio Analysis
30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 CAGR
NP Margin -8.65% 1.36% 6.27% 6.94% 7.14% 7.76% -
ROE -11.46% 4.21% 10.82% 9.76% 12.73% 7.84% -
Per Share
30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 CAGR
RPS 62.82 78.51 67.98 52.08 94.52 48.50 5.30%
EPS -4.47 1.85 4.33 3.61 6.75 3.76 -
DPS 0.00 0.00 1.00 1.00 2.00 1.50 -
NAPS 0.39 0.44 0.40 0.37 0.53 0.48 -4.06%
Adjusted Per Share Value based on latest NOSH - 682,154
30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 CAGR
RPS 57.11 71.37 61.80 47.35 39.06 16.79 27.72%
EPS -4.06 1.69 3.93 3.28 2.79 1.30 -
DPS 0.00 0.00 0.91 0.91 0.83 0.52 -
NAPS 0.3546 0.40 0.3636 0.3364 0.219 0.1662 16.35%
Price Multiplier on Financial Quarter End Date
30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 CAGR
Date 30/04/21 30/04/20 30/04/19 30/04/18 28/04/17 29/04/16 -
Price 0.93 0.865 1.42 1.51 2.35 1.17 -
P/RPS 1.48 1.10 2.09 2.90 2.49 2.41 -9.28%
P/EPS -20.81 46.65 32.81 41.79 34.82 31.11 -
EY -4.81 2.14 3.05 2.39 2.87 3.21 -
DY 0.00 0.00 0.70 0.66 0.85 1.28 -
P/NAPS 2.38 1.97 3.55 4.08 4.43 2.44 -0.49%
Price Multiplier on Announcement Date
30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 CAGR
Date 25/06/21 26/06/20 24/06/19 20/06/18 14/06/17 - -
Price 0.885 0.685 1.37 1.62 2.33 0.00 -
P/RPS 1.41 0.87 2.02 3.11 2.47 0.00 -
P/EPS -19.80 36.94 31.66 44.84 34.53 0.00 -
EY -5.05 2.71 3.16 2.23 2.90 0.00 -
DY 0.00 0.00 0.73 0.62 0.86 0.00 -
P/NAPS 2.27 1.56 3.43 4.38 4.40 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment