[DANCO] YoY TTM Result on 31-Mar-2016 [#1]

Stock
[DANCO] DANCOMECH HOLDINGS BERHAD
Announcement Date
23-Jun-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
31-Mar-2016 [#1]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
DANCO's Result
DANCO's Financial Summary
View:
Show?
TTM Result
31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Revenue 88,210 66,137 60,094 14,517 82.47%
PBT 22,559 15,468 17,388 3,689 82.86%
Tax -5,652 -3,804 -4,556 -892 85.04%
NP 16,907 11,664 12,832 2,797 82.16%
-
NP to SH 15,842 11,335 12,706 2,742 79.43%
-
Tax Rate 25.05% 24.59% 26.20% 24.18% -
Total Cost 71,303 54,473 47,262 11,720 82.55%
-
Net Worth 122,182 110,260 0 76,028 17.13%
Dividend
31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Div 5,215 4,047 4,072 - -
Div Payout % 32.92% 35.71% 32.05% - -
Equity
31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Net Worth 122,182 110,260 0 76,028 17.13%
NOSH 298,005 298,005 152,687 124,636 33.71%
Ratio Analysis
31/03/19 31/03/18 31/03/17 31/03/16 CAGR
NP Margin 19.17% 17.64% 21.35% 19.27% -
ROE 12.97% 10.28% 0.00% 3.61% -
Per Share
31/03/19 31/03/18 31/03/17 31/03/16 CAGR
RPS 29.60 22.19 39.36 11.65 36.45%
EPS 5.32 3.80 8.32 2.20 34.22%
DPS 1.75 1.36 2.67 0.00 -
NAPS 0.41 0.37 0.00 0.61 -12.40%
Adjusted Per Share Value based on latest NOSH - 124,636
31/03/19 31/03/18 31/03/17 31/03/16 CAGR
RPS 19.93 14.94 13.58 3.28 82.47%
EPS 3.58 2.56 2.87 0.62 79.40%
DPS 1.18 0.91 0.92 0.00 -
NAPS 0.2761 0.2491 0.00 0.1718 17.13%
Price Multiplier on Financial Quarter End Date
31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Date 29/03/19 30/03/18 31/03/17 - -
Price 0.62 0.36 1.50 0.00 -
P/RPS 2.09 1.62 3.81 0.00 -
P/EPS 11.66 9.46 18.03 0.00 -
EY 8.57 10.57 5.55 0.00 -
DY 2.82 3.77 1.78 0.00 -
P/NAPS 1.51 0.97 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Date 29/05/19 17/05/18 25/05/17 - -
Price 0.59 0.43 0.805 0.00 -
P/RPS 1.99 1.94 2.05 0.00 -
P/EPS 11.10 11.30 9.67 0.00 -
EY 9.01 8.85 10.34 0.00 -
DY 2.97 3.16 3.31 0.00 -
P/NAPS 1.44 1.16 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment