[DANCO] YoY TTM Result on 31-Mar-2017 [#1]

Stock
[DANCO] DANCOMECH HOLDINGS BERHAD
Announcement Date
25-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Mar-2017 [#1]
Profit Trend
QoQ- -1.11%
YoY- 363.38%
Quarter Report
Latest QR
Upcoming QR
DANCO's Result
DANCO's Financial Summary
View:
Show?
TTM Result
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Revenue 75,204 88,210 66,137 60,094 14,517 50.82%
PBT 17,980 22,559 15,468 17,388 3,689 48.54%
Tax -4,527 -5,652 -3,804 -4,556 -892 50.05%
NP 13,453 16,907 11,664 12,832 2,797 48.05%
-
NP to SH 13,497 15,842 11,335 12,706 2,742 48.91%
-
Tax Rate 25.18% 25.05% 24.59% 26.20% 24.18% -
Total Cost 61,751 71,303 54,473 47,262 11,720 51.46%
-
Net Worth 127,684 122,182 110,260 0 76,028 13.82%
Dividend
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Div 5,297 5,215 4,047 4,072 - -
Div Payout % 39.25% 32.92% 35.71% 32.05% - -
Equity
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Net Worth 127,684 122,182 110,260 0 76,028 13.82%
NOSH 304,010 298,005 298,005 152,687 124,636 24.95%
Ratio Analysis
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
NP Margin 17.89% 19.17% 17.64% 21.35% 19.27% -
ROE 10.57% 12.97% 10.28% 0.00% 3.61% -
Per Share
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
RPS 24.74 29.60 22.19 39.36 11.65 20.70%
EPS 4.44 5.32 3.80 8.32 2.20 19.17%
DPS 1.75 1.75 1.36 2.67 0.00 -
NAPS 0.42 0.41 0.37 0.00 0.61 -8.90%
Adjusted Per Share Value based on latest NOSH - 152,687
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
RPS 16.99 19.93 14.94 13.58 3.28 50.81%
EPS 3.05 3.58 2.56 2.87 0.62 48.88%
DPS 1.20 1.18 0.91 0.92 0.00 -
NAPS 0.2885 0.2761 0.2491 0.00 0.1718 13.82%
Price Multiplier on Financial Quarter End Date
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Date 31/03/20 29/03/19 30/03/18 31/03/17 - -
Price 0.34 0.62 0.36 1.50 0.00 -
P/RPS 1.37 2.09 1.62 3.81 0.00 -
P/EPS 7.66 11.66 9.46 18.03 0.00 -
EY 13.06 8.57 10.57 5.55 0.00 -
DY 5.15 2.82 3.77 1.78 0.00 -
P/NAPS 0.81 1.51 0.97 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Date 03/06/20 29/05/19 17/05/18 25/05/17 - -
Price 0.39 0.59 0.43 0.805 0.00 -
P/RPS 1.58 1.99 1.94 2.05 0.00 -
P/EPS 8.78 11.10 11.30 9.67 0.00 -
EY 11.38 9.01 8.85 10.34 0.00 -
DY 4.49 2.97 3.16 3.31 0.00 -
P/NAPS 0.93 1.44 1.16 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment