[FPGROUP] YoY TTM Result on 31-Dec-2016 [#2]

Stock
[FPGROUP] FOUNDPAC GROUP BERHAD
Announcement Date
22-Feb-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2017
Quarter
31-Dec-2016 [#2]
Profit Trend
QoQ- 98.53%
YoY--%
Quarter Report
Latest QR
Upcoming QR
FPGROUP's Result
FPGROUP's Financial Summary
View:
Show?
TTM Result
31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Revenue 51,142 39,688 36,976 16,128 46.91%
PBT 21,662 12,649 12,816 5,663 56.39%
Tax -4,935 -3,254 -2,888 -1,210 59.77%
NP 16,727 9,395 9,928 4,453 55.44%
-
NP to SH 15,384 8,625 9,819 4,453 51.17%
-
Tax Rate 22.78% 25.73% 22.53% 21.37% -
Total Cost 34,415 30,293 27,048 11,675 43.38%
-
Net Worth 91,447 76,495 71,380 0 -
Dividend
31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Div 5,186 5,180 3,501 - -
Div Payout % 33.71% 60.06% 35.66% - -
Equity
31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Net Worth 91,447 76,495 71,380 0 -
NOSH 528,293 518,612 518,000 370,000 12.60%
Ratio Analysis
31/12/19 31/12/18 31/12/17 31/12/16 CAGR
NP Margin 32.71% 23.67% 26.85% 27.61% -
ROE 16.82% 11.28% 13.76% 0.00% -
Per Share
31/12/19 31/12/18 31/12/17 31/12/16 CAGR
RPS 9.68 7.65 7.14 4.88 25.64%
EPS 2.91 1.66 1.90 1.35 29.17%
DPS 1.00 1.00 0.68 0.00 -
NAPS 0.1731 0.1475 0.1378 0.00 -
Adjusted Per Share Value based on latest NOSH - 370,000
31/12/19 31/12/18 31/12/17 31/12/16 CAGR
RPS 9.35 7.26 6.76 2.95 46.89%
EPS 2.81 1.58 1.80 0.81 51.38%
DPS 0.95 0.95 0.64 0.00 -
NAPS 0.1672 0.1399 0.1305 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Date 31/12/19 31/12/18 29/12/17 30/12/16 -
Price 0.78 0.22 0.50 0.67 -
P/RPS 8.06 2.87 7.00 13.72 -16.24%
P/EPS 26.79 13.23 26.38 49.70 -18.61%
EY 3.73 7.56 3.79 2.01 22.88%
DY 1.28 4.55 1.35 0.00 -
P/NAPS 4.51 1.49 3.63 0.00 -
Price Multiplier on Announcement Date
31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Date 18/02/20 19/02/19 13/02/18 - -
Price 0.95 0.295 0.32 0.00 -
P/RPS 9.81 3.85 4.48 0.00 -
P/EPS 32.62 17.74 16.88 0.00 -
EY 3.07 5.64 5.92 0.00 -
DY 1.05 3.39 2.11 0.00 -
P/NAPS 5.49 2.00 2.32 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment