[FPGROUP] YoY TTM Result on 31-Dec-2017 [#2]

Stock
[FPGROUP] FOUNDPAC GROUP BERHAD
Announcement Date
13-Feb-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
31-Dec-2017 [#2]
Profit Trend
QoQ- -4.73%
YoY- 120.5%
Quarter Report
Latest QR
Upcoming QR
FPGROUP's Result
FPGROUP's Financial Summary
View:
Show?
TTM Result
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Revenue 47,624 51,142 39,688 36,976 16,128 31.06%
PBT 15,717 21,662 12,649 12,816 5,663 29.04%
Tax -2,950 -4,935 -3,254 -2,888 -1,210 24.93%
NP 12,767 16,727 9,395 9,928 4,453 30.10%
-
NP to SH 12,420 15,384 8,625 9,819 4,453 29.20%
-
Tax Rate 18.77% 22.78% 25.73% 22.53% 21.37% -
Total Cost 34,857 34,415 30,293 27,048 11,675 31.42%
-
Net Worth 98,377 91,447 76,495 71,380 0 -
Dividend
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Div 9,217 5,186 5,180 3,501 - -
Div Payout % 74.22% 33.71% 60.06% 35.66% - -
Equity
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Net Worth 98,377 91,447 76,495 71,380 0 -
NOSH 542,322 528,293 518,612 518,000 370,000 10.02%
Ratio Analysis
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
NP Margin 26.81% 32.71% 23.67% 26.85% 27.61% -
ROE 12.62% 16.82% 11.28% 13.76% 0.00% -
Per Share
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
RPS 8.78 9.68 7.65 7.14 4.88 15.80%
EPS 2.29 2.91 1.66 1.90 1.35 14.11%
DPS 1.70 1.00 1.00 0.68 0.00 -
NAPS 0.1814 0.1731 0.1475 0.1378 0.00 -
Adjusted Per Share Value based on latest NOSH - 518,000
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
RPS 8.71 9.35 7.26 6.76 2.95 31.05%
EPS 2.27 2.81 1.58 1.80 0.81 29.36%
DPS 1.69 0.95 0.95 0.64 0.00 -
NAPS 0.1799 0.1672 0.1399 0.1305 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Date 31/12/20 31/12/19 31/12/18 29/12/17 30/12/16 -
Price 0.955 0.78 0.22 0.50 0.67 -
P/RPS 10.88 8.06 2.87 7.00 13.72 -5.62%
P/EPS 41.70 26.79 13.23 26.38 49.70 -4.28%
EY 2.40 3.73 7.56 3.79 2.01 4.52%
DY 1.78 1.28 4.55 1.35 0.00 -
P/NAPS 5.26 4.51 1.49 3.63 0.00 -
Price Multiplier on Announcement Date
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Date 09/02/21 18/02/20 19/02/19 13/02/18 - -
Price 1.05 0.95 0.295 0.32 0.00 -
P/RPS 11.96 9.81 3.85 4.48 0.00 -
P/EPS 45.85 32.62 17.74 16.88 0.00 -
EY 2.18 3.07 5.64 5.92 0.00 -
DY 1.62 1.05 3.39 2.11 0.00 -
P/NAPS 5.79 5.49 2.00 2.32 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment