[LCTITAN] YoY TTM Result on 30-Sep-2019 [#3]

Stock
[LCTITAN] LOTTE CHEMICAL TITAN HOLDING BERHAD
Announcement Date
31-Oct-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Sep-2019 [#3]
Profit Trend
QoQ- -32.39%
YoY- -77.29%
Quarter Report
Latest QR
Upcoming QR
LCTITAN's Result
LCTITAN's Financial Summary
View:
Show?
TTM Result
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Revenue 10,635,629 9,068,954 6,952,576 8,801,118 9,025,030 7,853,352 6.24%
PBT -403,964 1,405,988 144,169 337,544 1,257,767 1,181,886 -
Tax 187,301 -383,354 50,439 -74,113 -103,920 -204,028 -
NP -216,663 1,022,634 194,608 263,431 1,153,847 977,858 -
-
NP to SH -210,589 1,022,301 185,183 262,103 1,154,261 976,942 -
-
Tax Rate - 27.27% -34.99% 21.96% 8.26% 17.26% -
Total Cost 10,852,292 8,046,320 6,757,968 8,537,687 7,871,183 6,875,494 9.55%
-
Net Worth 12,959,299 12,982,074 11,933,166 11,933,166 11,978,625 11,184,856 2.98%
Dividend
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Div - 409,960 - 386,407 522,786 120,111 -
Div Payout % - 40.10% - 147.43% 45.29% 12.29% -
Equity
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Net Worth 12,959,299 12,982,074 11,933,166 11,933,166 11,978,625 11,184,856 2.98%
NOSH 2,312,364 2,312,364 2,307,791 2,307,791 2,307,791 2,307,791 0.03%
Ratio Analysis
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
NP Margin -2.04% 11.28% 2.80% 2.99% 12.78% 12.45% -
ROE -1.63% 7.87% 1.55% 2.20% 9.64% 8.73% -
Per Share
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
RPS 466.98 398.19 305.88 387.21 397.06 355.28 5.61%
EPS -9.25 44.89 8.15 11.53 50.78 44.20 -
DPS 0.00 18.00 0.00 17.00 23.00 5.43 -
NAPS 5.69 5.70 5.25 5.25 5.27 5.06 2.37%
Adjusted Per Share Value based on latest NOSH - 2,307,791
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
RPS 459.95 392.19 300.67 380.61 390.29 339.62 6.25%
EPS -9.11 44.21 8.01 11.33 49.92 42.25 -
DPS 0.00 17.73 0.00 16.71 22.61 5.19 -
NAPS 5.6043 5.6142 5.1606 5.1606 5.1802 4.837 2.98%
Price Multiplier on Financial Quarter End Date
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Date 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 29/09/17 -
Price 1.34 2.64 2.13 2.68 5.04 5.26 -
P/RPS 0.29 0.66 0.70 0.69 1.27 1.48 -27.80%
P/EPS -14.49 5.88 26.14 23.24 9.92 11.90 -
EY -6.90 17.00 3.82 4.30 10.08 8.40 -
DY 0.00 6.82 0.00 6.34 4.56 1.03 -
P/NAPS 0.24 0.46 0.41 0.51 0.96 1.04 -25.40%
Price Multiplier on Announcement Date
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Date 28/10/22 28/10/21 28/10/20 31/10/19 31/10/18 - -
Price 1.32 2.63 2.13 2.48 4.30 0.00 -
P/RPS 0.28 0.66 0.70 0.64 1.08 0.00 -
P/EPS -14.28 5.86 26.14 21.51 8.47 0.00 -
EY -7.00 17.07 3.82 4.65 11.81 0.00 -
DY 0.00 6.84 0.00 6.85 5.35 0.00 -
P/NAPS 0.23 0.46 0.41 0.47 0.82 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment