[LCTITAN] YoY TTM Result on 30-Sep-2020 [#3]

Stock
[LCTITAN] LOTTE CHEMICAL TITAN HOLDING BERHAD
Announcement Date
28-Oct-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
30-Sep-2020 [#3]
Profit Trend
QoQ- -6.34%
YoY- -29.35%
Quarter Report
Latest QR
Upcoming QR
LCTITAN's Result
LCTITAN's Financial Summary
View:
Show?
TTM Result
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Revenue 7,858,442 10,635,629 9,068,954 6,952,576 8,801,118 9,025,030 7,853,352 0.01%
PBT -1,178,523 -403,964 1,405,988 144,169 337,544 1,257,767 1,181,886 -
Tax 237,055 187,301 -383,354 50,439 -74,113 -103,920 -204,028 -
NP -941,468 -216,663 1,022,634 194,608 263,431 1,153,847 977,858 -
-
NP to SH -911,027 -210,589 1,022,301 185,183 262,103 1,154,261 976,942 -
-
Tax Rate - - 27.27% -34.99% 21.96% 8.26% 17.26% -
Total Cost 8,799,910 10,852,292 8,046,320 6,757,968 8,537,687 7,871,183 6,875,494 4.19%
-
Net Worth 11,911,623 12,959,299 12,982,074 11,933,166 11,933,166 11,978,625 11,184,856 1.05%
Dividend
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Div 318,402 - 409,960 - 386,407 522,786 120,111 17.63%
Div Payout % 0.00% - 40.10% - 147.43% 45.29% 12.29% -
Equity
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Net Worth 11,911,623 12,959,299 12,982,074 11,933,166 11,933,166 11,978,625 11,184,856 1.05%
NOSH 2,312,364 2,312,364 2,312,364 2,307,791 2,307,791 2,307,791 2,307,791 0.03%
Ratio Analysis
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
NP Margin -11.98% -2.04% 11.28% 2.80% 2.99% 12.78% 12.45% -
ROE -7.65% -1.63% 7.87% 1.55% 2.20% 9.64% 8.73% -
Per Share
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
RPS 345.04 466.98 398.19 305.88 387.21 397.06 355.28 -0.48%
EPS -40.00 -9.25 44.89 8.15 11.53 50.78 44.20 -
DPS 13.98 0.00 18.00 0.00 17.00 23.00 5.43 17.06%
NAPS 5.23 5.69 5.70 5.25 5.25 5.27 5.06 0.55%
Adjusted Per Share Value based on latest NOSH - 2,307,791
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
RPS 339.84 459.95 392.19 300.67 380.61 390.29 339.62 0.01%
EPS -39.40 -9.11 44.21 8.01 11.33 49.92 42.25 -
DPS 13.77 0.00 17.73 0.00 16.71 22.61 5.19 17.65%
NAPS 5.1513 5.6043 5.6142 5.1606 5.1606 5.1802 4.837 1.05%
Price Multiplier on Financial Quarter End Date
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Date 29/09/23 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 29/09/17 -
Price 1.16 1.34 2.64 2.13 2.68 5.04 5.26 -
P/RPS 0.34 0.29 0.66 0.70 0.69 1.27 1.48 -21.73%
P/EPS -2.90 -14.49 5.88 26.14 23.24 9.92 11.90 -
EY -34.48 -6.90 17.00 3.82 4.30 10.08 8.40 -
DY 12.05 0.00 6.82 0.00 6.34 4.56 1.03 50.64%
P/NAPS 0.22 0.24 0.46 0.41 0.51 0.96 1.04 -22.80%
Price Multiplier on Announcement Date
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Date 26/10/23 28/10/22 28/10/21 28/10/20 31/10/19 31/10/18 - -
Price 1.13 1.32 2.63 2.13 2.48 4.30 0.00 -
P/RPS 0.33 0.28 0.66 0.70 0.64 1.08 0.00 -
P/EPS -2.82 -14.28 5.86 26.14 21.51 8.47 0.00 -
EY -35.40 -7.00 17.07 3.82 4.65 11.81 0.00 -
DY 12.37 0.00 6.84 0.00 6.85 5.35 0.00 -
P/NAPS 0.22 0.23 0.46 0.41 0.47 0.82 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment