[MI] YoY TTM Result on 31-Mar-2018 [#1]

Stock
[MI] MI TECHNOVATION BERHAD
Announcement Date
14-Jun-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Mar-2018 [#1]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
MI's Result
MI's Financial Summary
View:
Show?
TTM Result
31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Revenue 247,941 196,895 156,437 33,435 94.88%
PBT 48,675 62,977 44,730 6,694 93.61%
Tax -799 -498 -86 -96 102.52%
NP 47,876 62,479 44,644 6,598 93.48%
-
NP to SH 47,238 62,594 44,662 6,598 92.61%
-
Tax Rate 1.64% 0.79% 0.19% 1.43% -
Total Cost 200,065 134,416 111,793 26,837 95.23%
-
Net Worth 395,379 365,540 340,000 131,605 44.24%
Dividend
31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Div - 22,437 112 - -
Div Payout % - 35.85% 0.25% - -
Equity
31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Net Worth 395,379 365,540 340,000 131,605 44.24%
NOSH 750,000 750,000 500,000 365,572 27.03%
Ratio Analysis
31/03/21 31/03/20 31/03/19 31/03/18 CAGR
NP Margin 19.31% 31.73% 28.54% 19.73% -
ROE 11.95% 17.12% 13.14% 5.01% -
Per Share
31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 33.24 26.39 31.29 9.15 53.66%
EPS 6.33 8.39 8.93 1.80 52.01%
DPS 0.00 3.01 0.02 0.00 -
NAPS 0.53 0.49 0.68 0.36 13.74%
Adjusted Per Share Value based on latest NOSH - 365,572
31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 27.55 21.88 17.38 3.72 94.80%
EPS 5.25 6.95 4.96 0.73 92.90%
DPS 0.00 2.49 0.01 0.00 -
NAPS 0.4393 0.4062 0.3778 0.1462 44.25%
Price Multiplier on Financial Quarter End Date
31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 31/03/21 31/03/20 29/03/19 - -
Price 3.99 1.96 2.25 0.00 -
P/RPS 12.01 7.43 7.19 0.00 -
P/EPS 63.01 23.36 25.19 0.00 -
EY 1.59 4.28 3.97 0.00 -
DY 0.00 1.53 0.01 0.00 -
P/NAPS 7.53 4.00 3.31 0.00 -
Price Multiplier on Announcement Date
31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 28/04/21 18/05/20 23/05/19 - -
Price 4.09 2.24 1.51 0.00 -
P/RPS 12.31 8.49 4.83 0.00 -
P/EPS 64.59 26.70 16.90 0.00 -
EY 1.55 3.75 5.92 0.00 -
DY 0.00 1.34 0.01 0.00 -
P/NAPS 7.72 4.57 2.22 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment