[MI] YoY TTM Result on 31-Mar-2019 [#1]

Stock
[MI] MI TECHNOVATION BERHAD
Announcement Date
23-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Mar-2019 [#1]
Profit Trend
QoQ- 0.83%
YoY- 576.9%
Quarter Report
Latest QR
Upcoming QR
MI's Result
MI's Financial Summary
View:
Show?
TTM Result
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Revenue 410,390 247,941 196,895 156,437 33,435 87.09%
PBT 74,284 48,675 62,977 44,730 6,694 82.44%
Tax -5,191 -799 -498 -86 -96 170.98%
NP 69,093 47,876 62,479 44,644 6,598 79.81%
-
NP to SH 71,129 47,238 62,594 44,662 6,598 81.12%
-
Tax Rate 6.99% 1.64% 0.79% 0.19% 1.43% -
Total Cost 341,297 200,065 134,416 111,793 26,837 88.76%
-
Net Worth 1,021,439 395,379 365,540 340,000 131,605 66.85%
Dividend
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Div 26,880 - 22,437 112 - -
Div Payout % 37.79% - 35.85% 0.25% - -
Equity
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Net Worth 1,021,439 395,379 365,540 340,000 131,605 66.85%
NOSH 900,000 750,000 750,000 500,000 365,572 25.24%
Ratio Analysis
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
NP Margin 16.84% 19.31% 31.73% 28.54% 19.73% -
ROE 6.96% 11.95% 17.12% 13.14% 5.01% -
Per Share
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 45.80 33.24 26.39 31.29 9.15 49.53%
EPS 7.94 6.33 8.39 8.93 1.80 44.88%
DPS 3.00 0.00 3.01 0.02 0.00 -
NAPS 1.14 0.53 0.49 0.68 0.36 33.37%
Adjusted Per Share Value based on latest NOSH - 500,000
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 45.60 27.55 21.88 17.38 3.72 87.03%
EPS 7.90 5.25 6.95 4.96 0.73 81.30%
DPS 2.99 0.00 2.49 0.01 0.00 -
NAPS 1.1349 0.4393 0.4062 0.3778 0.1462 66.85%
Price Multiplier on Financial Quarter End Date
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 31/03/22 31/03/21 31/03/20 29/03/19 - -
Price 1.99 3.99 1.96 2.25 0.00 -
P/RPS 4.34 12.01 7.43 7.19 0.00 -
P/EPS 25.07 63.01 23.36 25.19 0.00 -
EY 3.99 1.59 4.28 3.97 0.00 -
DY 1.51 0.00 1.53 0.01 0.00 -
P/NAPS 1.75 7.53 4.00 3.31 0.00 -
Price Multiplier on Announcement Date
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 29/04/22 28/04/21 18/05/20 23/05/19 - -
Price 1.80 4.09 2.24 1.51 0.00 -
P/RPS 3.93 12.31 8.49 4.83 0.00 -
P/EPS 22.67 64.59 26.70 16.90 0.00 -
EY 4.41 1.55 3.75 5.92 0.00 -
DY 1.67 0.00 1.34 0.01 0.00 -
P/NAPS 1.58 7.72 4.57 2.22 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment