[TECHBND] YoY TTM Result on 30-Sep-2019 [#1]

Stock
[TECHBND] TECHBOND GROUP BERHAD
Announcement Date
28-Nov-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
30-Sep-2019 [#1]
Profit Trend
QoQ- -16.61%
YoY- 51.89%
Quarter Report
Latest QR
Upcoming QR
TECHBND's Result
TECHBND's Financial Summary
View:
Show?
TTM Result
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Revenue 93,241 83,110 73,910 77,535 23,221 41.52%
PBT 16,204 13,563 13,805 8,652 5,059 33.75%
Tax -1,852 -3,215 -3,280 -2,754 -1,176 12.01%
NP 14,352 10,348 10,525 5,898 3,883 38.62%
-
NP to SH 14,352 10,348 10,525 5,898 3,883 38.62%
-
Tax Rate 11.43% 23.70% 23.76% 31.83% 23.25% -
Total Cost 78,889 72,762 63,385 71,637 19,338 42.08%
-
Net Worth 164,113 148,230 140,431 128,800 89,868 16.23%
Dividend
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Div - 2,646 2,302 - - -
Div Payout % - 25.58% 21.87% - - -
Equity
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Net Worth 164,113 148,230 140,431 128,800 89,868 16.23%
NOSH 529,397 529,397 230,776 230,000 169,563 32.90%
Ratio Analysis
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
NP Margin 15.39% 12.45% 14.24% 7.61% 16.72% -
ROE 8.75% 6.98% 7.49% 4.58% 4.32% -
Per Share
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
RPS 17.61 15.70 32.10 33.71 13.69 6.49%
EPS 2.71 1.95 4.57 2.56 2.29 4.29%
DPS 0.00 0.50 1.00 0.00 0.00 -
NAPS 0.31 0.28 0.61 0.56 0.53 -12.53%
Adjusted Per Share Value based on latest NOSH - 230,000
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
RPS 13.48 12.01 10.68 11.21 3.36 41.49%
EPS 2.07 1.50 1.52 0.85 0.56 38.62%
DPS 0.00 0.38 0.33 0.00 0.00 -
NAPS 0.2373 0.2143 0.203 0.1862 0.1299 16.24%
Price Multiplier on Financial Quarter End Date
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Date 30/09/22 30/09/21 30/09/20 30/09/19 - -
Price 0.33 0.465 1.24 0.705 0.00 -
P/RPS 1.87 2.96 3.86 2.09 0.00 -
P/EPS 12.17 23.79 27.12 27.49 0.00 -
EY 8.22 4.20 3.69 3.64 0.00 -
DY 0.00 1.08 0.81 0.00 0.00 -
P/NAPS 1.06 1.66 2.03 1.26 0.00 -
Price Multiplier on Announcement Date
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Date 23/11/22 24/11/21 25/11/20 28/11/19 - -
Price 0.395 0.45 1.34 0.885 0.00 -
P/RPS 2.24 2.87 4.17 2.63 0.00 -
P/EPS 14.57 23.02 29.31 34.51 0.00 -
EY 6.86 4.34 3.41 2.90 0.00 -
DY 0.00 1.11 0.75 0.00 0.00 -
P/NAPS 1.27 1.61 2.20 1.58 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment