[TECHBND] QoQ Quarter Result on 30-Sep-2019 [#1]

Stock
[TECHBND] TECHBOND GROUP BERHAD
Announcement Date
28-Nov-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
30-Sep-2019 [#1]
Profit Trend
QoQ- 29.38%
YoY- -30.26%
Quarter Report
Latest QR
Upcoming QR
TECHBND's Result
TECHBND's Financial Summary
View:
Show?
Quarter Result
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Revenue 13,966 17,113 20,825 19,377 20,162 17,117 20,879 -23.53%
PBT 3,079 3,377 3,836 3,553 2,993 1,394 712 165.66%
Tax -606 -854 -817 -845 -900 -355 -654 -4.95%
NP 2,473 2,523 3,019 2,708 2,093 1,039 58 1123.27%
-
NP to SH 2,473 2,523 3,019 2,708 2,093 1,039 58 1123.27%
-
Tax Rate 19.68% 25.29% 21.30% 23.78% 30.07% 25.47% 91.85% -
Total Cost 11,493 14,590 17,806 16,669 18,069 16,078 20,821 -32.73%
-
Net Worth 138,000 135,699 131,099 128,800 131,099 128,800 102,869 21.65%
Dividend
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Net Worth 138,000 135,699 131,099 128,800 131,099 128,800 102,869 21.65%
NOSH 230,000 230,000 230,000 230,000 230,000 230,000 230,000 0.00%
Ratio Analysis
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
NP Margin 17.71% 14.74% 14.50% 13.98% 10.38% 6.07% 0.28% -
ROE 1.79% 1.86% 2.30% 2.10% 1.60% 0.81% 0.06% -
Per Share
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 6.07 7.44 9.05 8.42 8.77 7.44 11.16 -33.39%
EPS 1.08 1.10 1.31 1.18 0.91 0.45 0.03 992.65%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.60 0.59 0.57 0.56 0.57 0.56 0.55 5.97%
Adjusted Per Share Value based on latest NOSH - 230,000
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 2.08 2.55 3.11 2.89 3.01 2.55 3.11 -23.54%
EPS 0.37 0.38 0.45 0.40 0.31 0.15 0.01 1012.81%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2058 0.2024 0.1955 0.1921 0.1955 0.1921 0.1534 21.66%
Price Multiplier on Financial Quarter End Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 -
Price 0.815 0.55 0.895 0.705 0.785 0.795 0.93 -
P/RPS 13.42 7.39 9.88 8.37 8.95 10.68 8.33 37.46%
P/EPS 75.80 50.14 68.18 59.88 86.26 175.99 2,999.03 -91.40%
EY 1.32 1.99 1.47 1.67 1.16 0.57 0.03 1149.21%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.36 0.93 1.57 1.26 1.38 1.42 1.69 -13.49%
Price Multiplier on Announcement Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 27/08/20 10/06/20 27/02/20 28/11/19 16/08/19 15/05/19 21/02/19 -
Price 1.19 0.825 0.855 0.885 0.72 0.715 0.88 -
P/RPS 19.60 11.09 9.44 10.50 8.21 9.61 7.88 83.67%
P/EPS 110.68 75.21 65.14 75.17 79.12 158.28 2,837.79 -88.52%
EY 0.90 1.33 1.54 1.33 1.26 0.63 0.04 698.50%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.98 1.40 1.50 1.58 1.26 1.28 1.60 15.27%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment