[TECHBND] YoY TTM Result on 31-Mar-2020 [#3]

Stock
[TECHBND] TECHBOND GROUP BERHAD
Announcement Date
10-Jun-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
31-Mar-2020 [#3]
Profit Trend
QoQ- 16.75%
YoY- 107.69%
Quarter Report
Latest QR
Upcoming QR
TECHBND's Result
TECHBND's Financial Summary
View:
Show?
TTM Result
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 CAGR
Revenue 99,277 83,207 81,276 77,477 61,217 12.83%
PBT 11,763 12,005 14,654 13,759 7,165 13.18%
Tax -1,578 -2,619 -3,298 -3,416 -2,185 -7.80%
NP 10,185 9,386 11,356 10,343 4,980 19.57%
-
NP to SH 10,185 9,386 11,356 10,343 4,980 19.57%
-
Tax Rate 13.41% 21.82% 22.51% 24.83% 30.50% -
Total Cost 89,092 73,821 69,920 67,134 56,237 12.18%
-
Net Worth 164,113 153,524 147,327 135,699 128,800 6.24%
Dividend
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 CAGR
Div 2,646 2,646 2,302 - - -
Div Payout % 25.99% 28.20% 20.27% - - -
Equity
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 CAGR
Net Worth 164,113 153,524 147,327 135,699 128,800 6.24%
NOSH 529,397 529,397 529,384 230,000 230,000 23.15%
Ratio Analysis
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 CAGR
NP Margin 10.26% 11.28% 13.97% 13.35% 8.13% -
ROE 6.21% 6.11% 7.71% 7.62% 3.87% -
Per Share
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 CAGR
RPS 18.75 15.72 15.45 33.69 26.62 -8.38%
EPS 1.92 1.77 2.16 4.50 2.17 -3.01%
DPS 0.50 0.50 0.44 0.00 0.00 -
NAPS 0.31 0.29 0.28 0.59 0.56 -13.73%
Adjusted Per Share Value based on latest NOSH - 230,000
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 CAGR
RPS 14.52 12.17 11.88 11.33 8.95 12.84%
EPS 1.49 1.37 1.66 1.51 0.73 19.51%
DPS 0.39 0.39 0.34 0.00 0.00 -
NAPS 0.24 0.2245 0.2154 0.1984 0.1883 6.24%
Price Multiplier on Financial Quarter End Date
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 CAGR
Date 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 -
Price 0.39 0.39 0.565 0.55 0.795 -
P/RPS 2.08 2.48 3.66 1.63 2.99 -8.66%
P/EPS 20.27 22.00 26.18 12.23 36.72 -13.79%
EY 4.93 4.55 3.82 8.18 2.72 16.01%
DY 1.28 1.28 0.77 0.00 0.00 -
P/NAPS 1.26 1.34 2.02 0.93 1.42 -2.94%
Price Multiplier on Announcement Date
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 CAGR
Date 24/05/23 19/05/22 20/05/21 10/06/20 - -
Price 0.38 0.38 0.465 0.825 0.00 -
P/RPS 2.03 2.42 3.01 2.45 0.00 -
P/EPS 19.75 21.43 21.55 18.35 0.00 -
EY 5.06 4.67 4.64 5.45 0.00 -
DY 1.32 1.32 0.94 0.00 0.00 -
P/NAPS 1.23 1.31 1.66 1.40 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment