[TECHBND] QoQ Quarter Result on 31-Mar-2020 [#3]

Stock
[TECHBND] TECHBOND GROUP BERHAD
Announcement Date
10-Jun-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
31-Mar-2020 [#3]
Profit Trend
QoQ- -16.43%
YoY- 142.83%
Quarter Report
Latest QR
Upcoming QR
TECHBND's Result
TECHBND's Financial Summary
View:
Show?
Quarter Result
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Revenue 23,711 22,006 13,966 17,113 20,825 19,377 20,162 11.36%
PBT 3,680 3,513 3,079 3,377 3,836 3,553 2,993 14.69%
Tax -1,130 -1,003 -606 -854 -817 -845 -900 16.30%
NP 2,550 2,510 2,473 2,523 3,019 2,708 2,093 14.00%
-
NP to SH 2,550 2,510 2,473 2,523 3,019 2,708 2,093 14.00%
-
Tax Rate 30.71% 28.55% 19.68% 25.29% 21.30% 23.78% 30.07% -
Total Cost 21,161 19,496 11,493 14,590 17,806 16,669 18,069 11.05%
-
Net Worth 141,415 140,431 138,000 135,699 131,099 128,800 131,099 5.15%
Dividend
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Div - 2,302 - - - - - -
Div Payout % - 91.72% - - - - - -
Equity
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Net Worth 141,415 140,431 138,000 135,699 131,099 128,800 131,099 5.15%
NOSH 233,652 230,776 230,000 230,000 230,000 230,000 230,000 1.05%
Ratio Analysis
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
NP Margin 10.75% 11.41% 17.71% 14.74% 14.50% 13.98% 10.38% -
ROE 1.80% 1.79% 1.79% 1.86% 2.30% 2.10% 1.60% -
Per Share
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 10.23 9.56 6.07 7.44 9.05 8.42 8.77 10.75%
EPS 1.10 1.09 1.08 1.10 1.31 1.18 0.91 13.40%
DPS 0.00 1.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.61 0.61 0.60 0.59 0.57 0.56 0.57 4.60%
Adjusted Per Share Value based on latest NOSH - 230,000
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 3.54 3.28 2.08 2.55 3.11 2.89 3.01 11.36%
EPS 0.38 0.37 0.37 0.38 0.45 0.40 0.31 14.46%
DPS 0.00 0.34 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2109 0.2094 0.2058 0.2024 0.1955 0.1921 0.1955 5.16%
Price Multiplier on Financial Quarter End Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 -
Price 1.25 1.24 0.815 0.55 0.895 0.705 0.785 -
P/RPS 12.22 12.97 13.42 7.39 9.88 8.37 8.95 22.95%
P/EPS 113.64 113.73 75.80 50.14 68.18 59.88 86.26 20.07%
EY 0.88 0.88 1.32 1.99 1.47 1.67 1.16 -16.75%
DY 0.00 0.81 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.05 2.03 1.36 0.93 1.57 1.26 1.38 30.03%
Price Multiplier on Announcement Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 25/02/21 25/11/20 27/08/20 10/06/20 27/02/20 28/11/19 16/08/19 -
Price 1.66 1.34 1.19 0.825 0.855 0.885 0.72 -
P/RPS 16.23 14.02 19.60 11.09 9.44 10.50 8.21 57.18%
P/EPS 150.92 122.90 110.68 75.21 65.14 75.17 79.12 53.50%
EY 0.66 0.81 0.90 1.33 1.54 1.33 1.26 -34.89%
DY 0.00 0.75 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.72 2.20 1.98 1.40 1.50 1.58 1.26 66.64%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment