[INNATURE] YoY TTM Result on 31-Mar-2021 [#1]

Stock
[INNATURE] INNATURE BERHAD
Announcement Date
20-May-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
31-Mar-2021 [#1]
Profit Trend
QoQ- 11.63%
YoY- -2.06%
Quarter Report
Latest QR
Upcoming QR
INNATURE's Result
INNATURE's Financial Summary
View:
Show?
TTM Result
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 CAGR
Revenue 134,385 148,082 127,643 156,062 181,458 -7.22%
PBT 12,862 26,661 19,442 30,590 31,576 -20.09%
Tax -3,001 -6,855 -4,987 -8,060 -8,572 -23.06%
NP 9,861 19,806 14,455 22,530 23,004 -19.07%
-
NP to SH 9,861 19,806 14,455 22,530 23,004 -19.07%
-
Tax Rate 23.33% 25.71% 25.65% 26.35% 27.15% -
Total Cost 124,524 128,276 113,188 133,532 158,454 -5.84%
-
Net Worth 141,035 137,788 138,352 144,564 0 -
Dividend
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 CAGR
Div 7,058 21,176 10,588 10,588 6,318 2.80%
Div Payout % 71.58% 106.92% 73.25% 47.00% 27.47% -
Equity
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 CAGR
Net Worth 141,035 137,788 138,352 144,564 0 -
NOSH 705,881 705,881 705,881 705,881 705,881 0.00%
Ratio Analysis
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 CAGR
NP Margin 7.34% 13.38% 11.32% 14.44% 12.68% -
ROE 6.99% 14.37% 10.45% 15.58% 0.00% -
Per Share
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 CAGR
RPS 19.04 20.98 18.08 22.11 27.28 -8.59%
EPS 1.40 2.81 2.05 3.19 3.46 -20.23%
DPS 1.00 3.00 1.50 1.50 0.95 1.28%
NAPS 0.1998 0.1952 0.196 0.2048 0.00 -
Adjusted Per Share Value based on latest NOSH - 705,881
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 CAGR
RPS 19.04 20.98 18.08 22.11 25.71 -7.22%
EPS 1.40 2.81 2.05 3.19 3.26 -19.03%
DPS 1.00 3.00 1.50 1.50 0.90 2.66%
NAPS 0.1998 0.1952 0.196 0.2048 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 CAGR
Date 29/03/24 31/03/23 31/03/22 31/03/21 31/03/20 -
Price 0.285 0.585 0.66 0.595 0.30 -
P/RPS 1.50 2.79 3.65 2.69 1.10 8.05%
P/EPS 20.40 20.85 32.23 18.64 8.67 23.83%
EY 4.90 4.80 3.10 5.36 11.53 -19.24%
DY 3.51 5.13 2.27 2.52 3.17 2.57%
P/NAPS 1.43 3.00 3.37 2.91 0.00 -
Price Multiplier on Announcement Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 CAGR
Date 27/05/24 25/05/23 26/05/22 20/05/21 - -
Price 0.29 0.55 0.59 0.61 0.00 -
P/RPS 1.52 2.62 3.26 2.76 0.00 -
P/EPS 20.76 19.60 28.81 19.11 0.00 -
EY 4.82 5.10 3.47 5.23 0.00 -
DY 3.45 5.45 2.54 2.46 0.00 -
P/NAPS 1.45 2.82 3.01 2.98 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment