[INNATURE] QoQ Quarter Result on 31-Mar-2021 [#1]

Stock
[INNATURE] INNATURE BERHAD
Announcement Date
20-May-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
31-Mar-2021 [#1]
Profit Trend
QoQ- -33.95%
YoY- 85.35%
Quarter Report
Latest QR
Upcoming QR
INNATURE's Result
INNATURE's Financial Summary
View:
Show?
Quarter Result
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Revenue 43,680 22,309 27,913 38,001 44,898 41,735 31,428 24.46%
PBT 10,407 1,056 1,955 7,083 10,059 8,906 4,542 73.53%
Tax -2,647 -334 -513 -1,986 -2,342 -2,322 -1,410 52.00%
NP 7,760 722 1,442 5,097 7,717 6,584 3,132 82.79%
-
NP to SH 7,760 722 1,442 5,097 7,717 6,584 3,132 82.79%
-
Tax Rate 25.43% 31.63% 26.24% 28.04% 23.28% 26.07% 31.04% -
Total Cost 35,920 21,587 26,471 32,904 37,181 35,151 28,296 17.18%
-
Net Worth 144,140 136,658 135,388 144,564 138,705 138,917 132,776 5.61%
Dividend
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Div 10,588 - - 3,529 - 7,058 - -
Div Payout % 136.45% - - 69.24% - 107.21% - -
Equity
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Net Worth 144,140 136,658 135,388 144,564 138,705 138,917 132,776 5.61%
NOSH 705,881 705,881 705,881 705,881 705,881 705,881 705,881 0.00%
Ratio Analysis
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
NP Margin 17.77% 3.24% 5.17% 13.41% 17.19% 15.78% 9.97% -
ROE 5.38% 0.53% 1.07% 3.53% 5.56% 4.74% 2.36% -
Per Share
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
RPS 6.19 3.16 3.95 5.38 6.36 5.91 4.45 24.53%
EPS 1.10 0.10 0.20 0.72 1.09 0.93 0.44 83.89%
DPS 1.50 0.00 0.00 0.50 0.00 1.00 0.00 -
NAPS 0.2042 0.1936 0.1918 0.2048 0.1965 0.1968 0.1881 5.61%
Adjusted Per Share Value based on latest NOSH - 705,881
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
RPS 6.00 3.06 3.83 5.22 6.17 5.73 4.32 24.40%
EPS 1.07 0.10 0.20 0.70 1.06 0.90 0.43 83.32%
DPS 1.45 0.00 0.00 0.48 0.00 0.97 0.00 -
NAPS 0.198 0.1877 0.186 0.1986 0.1905 0.1908 0.1824 5.60%
Price Multiplier on Financial Quarter End Date
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Date 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 -
Price 0.675 0.70 0.65 0.595 0.53 0.46 0.35 -
P/RPS 10.91 22.15 16.44 11.05 8.33 7.78 7.86 24.35%
P/EPS 61.40 684.37 318.19 82.40 48.48 49.32 78.88 -15.34%
EY 1.63 0.15 0.31 1.21 2.06 2.03 1.27 18.04%
DY 2.22 0.00 0.00 0.84 0.00 2.17 0.00 -
P/NAPS 3.31 3.62 3.39 2.91 2.70 2.34 1.86 46.69%
Price Multiplier on Announcement Date
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Date 16/02/22 19/11/21 20/08/21 20/05/21 22/02/21 20/11/20 17/08/20 -
Price 0.725 0.705 0.735 0.61 0.57 0.50 0.40 -
P/RPS 11.72 22.31 18.59 11.33 8.96 8.46 8.98 19.36%
P/EPS 65.95 689.26 359.79 84.48 52.14 53.61 90.15 -18.76%
EY 1.52 0.15 0.28 1.18 1.92 1.87 1.11 23.24%
DY 2.07 0.00 0.00 0.82 0.00 2.00 0.00 -
P/NAPS 3.55 3.64 3.83 2.98 2.90 2.54 2.13 40.44%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment