[INNATURE] YoY TTM Result on 31-Mar-2020 [#1]

Stock
[INNATURE] INNATURE BERHAD
Announcement Date
29-May-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
31-Mar-2020 [#1]
Profit Trend
QoQ- -23.7%
YoY--%
Quarter Report
Latest QR
Upcoming QR
INNATURE's Result
INNATURE's Financial Summary
View:
Show?
TTM Result
31/03/23 31/03/22 31/03/21 31/03/20 CAGR
Revenue 148,082 127,643 156,062 181,458 -6.55%
PBT 26,661 19,442 30,590 31,576 -5.48%
Tax -6,855 -4,987 -8,060 -8,572 -7.17%
NP 19,806 14,455 22,530 23,004 -4.86%
-
NP to SH 19,806 14,455 22,530 23,004 -4.86%
-
Tax Rate 25.71% 25.65% 26.35% 27.15% -
Total Cost 128,276 113,188 133,532 158,454 -6.80%
-
Net Worth 137,788 138,352 144,564 0 -
Dividend
31/03/23 31/03/22 31/03/21 31/03/20 CAGR
Div 21,176 10,588 10,588 6,318 49.65%
Div Payout % 106.92% 73.25% 47.00% 27.47% -
Equity
31/03/23 31/03/22 31/03/21 31/03/20 CAGR
Net Worth 137,788 138,352 144,564 0 -
NOSH 705,881 705,881 705,881 705,881 0.00%
Ratio Analysis
31/03/23 31/03/22 31/03/21 31/03/20 CAGR
NP Margin 13.38% 11.32% 14.44% 12.68% -
ROE 14.37% 10.45% 15.58% 0.00% -
Per Share
31/03/23 31/03/22 31/03/21 31/03/20 CAGR
RPS 20.98 18.08 22.11 27.28 -8.38%
EPS 2.81 2.05 3.19 3.46 -6.70%
DPS 3.00 1.50 1.50 0.95 46.71%
NAPS 0.1952 0.196 0.2048 0.00 -
Adjusted Per Share Value based on latest NOSH - 705,881
31/03/23 31/03/22 31/03/21 31/03/20 CAGR
RPS 20.34 17.53 21.44 24.93 -6.55%
EPS 2.72 1.99 3.09 3.16 -4.87%
DPS 2.91 1.45 1.45 0.87 49.55%
NAPS 0.1893 0.19 0.1986 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/23 31/03/22 31/03/21 31/03/20 CAGR
Date 31/03/23 31/03/22 31/03/21 31/03/20 -
Price 0.585 0.66 0.595 0.30 -
P/RPS 2.79 3.65 2.69 1.10 36.37%
P/EPS 20.85 32.23 18.64 8.67 33.97%
EY 4.80 3.10 5.36 11.53 -25.33%
DY 5.13 2.27 2.52 3.17 17.40%
P/NAPS 3.00 3.37 2.91 0.00 -
Price Multiplier on Announcement Date
31/03/23 31/03/22 31/03/21 31/03/20 CAGR
Date 25/05/23 26/05/22 20/05/21 - -
Price 0.55 0.59 0.61 0.00 -
P/RPS 2.62 3.26 2.76 0.00 -
P/EPS 19.60 28.81 19.11 0.00 -
EY 5.10 3.47 5.23 0.00 -
DY 5.45 2.54 2.46 0.00 -
P/NAPS 2.82 3.01 2.98 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment