[CEB] YoY TTM Result on 30-Sep-2023 [#3]

Announcement Date
20-Nov-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
30-Sep-2023 [#3]
Profit Trend
QoQ- 11.23%
YoY- 185.5%
View:
Show?
TTM Result
30/09/23 30/09/22 CAGR
Revenue 513,307 230,765 122.43%
PBT 54,965 20,271 171.15%
Tax -7,158 -3,526 103.00%
NP 47,807 16,745 185.50%
-
NP to SH 47,807 16,745 185.50%
-
Tax Rate 13.02% 17.39% -
Total Cost 465,500 214,020 117.50%
-
Net Worth 378,429 0 -
Dividend
30/09/23 30/09/22 CAGR
Div 15,229 - -
Div Payout % 31.86% - -
Equity
30/09/23 30/09/22 CAGR
Net Worth 378,429 0 -
NOSH 923,000 752,463 22.66%
Ratio Analysis
30/09/23 30/09/22 CAGR
NP Margin 9.31% 7.26% -
ROE 12.63% 0.00% -
Per Share
30/09/23 30/09/22 CAGR
RPS 55.61 30.67 81.31%
EPS 5.18 2.23 132.28%
DPS 1.65 0.00 -
NAPS 0.41 0.00 -
Adjusted Per Share Value based on latest NOSH - 923,000
30/09/23 30/09/22 CAGR
RPS 51.90 23.33 122.46%
EPS 4.83 1.69 185.79%
DPS 1.54 0.00 -
NAPS 0.3826 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/23 30/09/22 CAGR
Date 29/09/23 - -
Price 1.18 0.00 -
P/RPS 2.12 0.00 -
P/EPS 22.78 0.00 -
EY 4.39 0.00 -
DY 1.40 0.00 -
P/NAPS 2.88 0.00 -
Price Multiplier on Announcement Date
30/09/23 30/09/22 CAGR
Date 20/11/23 - -
Price 1.09 0.00 -
P/RPS 1.96 0.00 -
P/EPS 21.04 0.00 -
EY 4.75 0.00 -
DY 1.51 0.00 -
P/NAPS 2.66 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment