[CEB] YoY TTM Result on 30-Sep-2024 [#3]

Stock
[CEB] CAPE EMS BERHAD
Announcement Date
19-Nov-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2024
Quarter
30-Sep-2024 [#3]
Profit Trend
QoQ- -79.78%
YoY- -81.88%
Quarter Report
Latest QR
Upcoming QR
CEB's Result
CEB's Financial Summary
View:
Show?
TTM Result
30/09/24 30/09/23 30/09/22 CAGR
Revenue 610,740 513,307 230,765 62.57%
PBT 20,412 54,965 20,271 0.34%
Tax -11,422 -7,158 -3,526 79.83%
NP 8,990 47,807 16,745 -26.69%
-
NP to SH 8,661 47,807 16,745 -28.04%
-
Tax Rate 55.96% 13.02% 17.39% -
Total Cost 601,750 465,500 214,020 67.56%
-
Net Worth 456,411 378,429 0 -
Dividend
30/09/24 30/09/23 30/09/22 CAGR
Div 6,646 15,229 - -
Div Payout % 76.74% 31.86% - -
Equity
30/09/24 30/09/23 30/09/22 CAGR
Net Worth 456,411 378,429 0 -
NOSH 992,198 923,000 752,463 14.80%
Ratio Analysis
30/09/24 30/09/23 30/09/22 CAGR
NP Margin 1.47% 9.31% 7.26% -
ROE 1.90% 12.63% 0.00% -
Per Share
30/09/24 30/09/23 30/09/22 CAGR
RPS 61.55 55.61 30.67 41.59%
EPS 0.87 5.18 2.23 -37.49%
DPS 0.67 1.65 0.00 -
NAPS 0.46 0.41 0.00 -
Adjusted Per Share Value based on latest NOSH - 992,198
30/09/24 30/09/23 30/09/22 CAGR
RPS 61.55 51.73 23.26 62.56%
EPS 0.87 4.82 1.69 -28.21%
DPS 0.67 1.53 0.00 -
NAPS 0.46 0.3814 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/24 30/09/23 30/09/22 CAGR
Date 30/09/24 29/09/23 - -
Price 0.34 1.18 0.00 -
P/RPS 0.55 2.12 0.00 -
P/EPS 38.95 22.78 0.00 -
EY 2.57 4.39 0.00 -
DY 1.97 1.40 0.00 -
P/NAPS 0.74 2.88 0.00 -
Price Multiplier on Announcement Date
30/09/24 30/09/23 30/09/22 CAGR
Date 19/11/24 20/11/23 - -
Price 0.385 1.09 0.00 -
P/RPS 0.63 1.96 0.00 -
P/EPS 44.11 21.04 0.00 -
EY 2.27 4.75 0.00 -
DY 1.74 1.51 0.00 -
P/NAPS 0.84 2.66 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment