[TENAGA] YoY TTM Result on 29-Feb-2000 [#2]

Stock
[TENAGA] TENAGA NASIONAL BHD
Announcement Date
24-Apr-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2000
Quarter
29-Feb-2000 [#2]
Profit Trend
QoQ- 349.82%
YoY--%
Quarter Report
Latest QR
Upcoming QR
TENAGA's Result
TENAGA's Financial Summary
View:
Show?
TTM Result
28/02/03 28/02/02 28/02/01 29/02/00 CAGR
Revenue 15,909,000 14,766,200 14,312,000 9,939,700 16.97%
PBT 782,900 2,272,300 2,373,800 955,800 -6.43%
Tax -546,600 -311,900 -184,200 195,100 -
NP 236,300 1,960,400 2,189,600 1,150,900 -41.00%
-
NP to SH 236,300 1,960,400 2,189,600 821,900 -33.99%
-
Tax Rate 69.82% 13.73% 7.76% -20.41% -
Total Cost 15,672,700 12,805,800 12,122,400 8,788,800 21.26%
-
Net Worth 12,200,000 15,532,566 15,520,492 14,300,941 -5.15%
Dividend
28/02/03 28/02/02 28/02/01 29/02/00 CAGR
Div 278,600 93,195 - 247,543 4.01%
Div Payout % 117.90% 4.75% - 30.12% -
Equity
28/02/03 28/02/02 28/02/01 29/02/00 CAGR
Net Worth 12,200,000 15,532,566 15,520,492 14,300,941 -5.15%
NOSH 3,050,000 3,106,513 3,104,098 3,102,156 -0.56%
Ratio Analysis
28/02/03 28/02/02 28/02/01 29/02/00 CAGR
NP Margin 1.49% 13.28% 15.30% 11.58% -
ROE 1.94% 12.62% 14.11% 5.75% -
Per Share
28/02/03 28/02/02 28/02/01 29/02/00 CAGR
RPS 521.61 475.33 461.07 320.41 17.63%
EPS 7.75 63.11 70.54 26.49 -33.61%
DPS 9.13 3.00 0.00 7.98 4.58%
NAPS 4.00 5.00 5.00 4.61 -4.62%
Adjusted Per Share Value based on latest NOSH - 3,102,156
28/02/03 28/02/02 28/02/01 29/02/00 CAGR
RPS 274.44 254.72 246.89 171.47 16.97%
EPS 4.08 33.82 37.77 14.18 -33.98%
DPS 4.81 1.61 0.00 4.27 4.04%
NAPS 2.1046 2.6794 2.6774 2.467 -5.15%
Price Multiplier on Financial Quarter End Date
28/02/03 28/02/02 28/02/01 29/02/00 CAGR
Date 28/02/03 - - - -
Price 9.40 0.00 0.00 0.00 -
P/RPS 1.80 0.00 0.00 0.00 -
P/EPS 121.33 0.00 0.00 0.00 -
EY 0.82 0.00 0.00 0.00 -
DY 0.97 0.00 0.00 0.00 -
P/NAPS 2.35 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
28/02/03 28/02/02 28/02/01 29/02/00 CAGR
Date 29/04/03 26/04/02 - - -
Price 8.85 11.30 0.00 0.00 -
P/RPS 1.70 2.38 0.00 0.00 -
P/EPS 114.23 17.91 0.00 0.00 -
EY 0.88 5.58 0.00 0.00 -
DY 1.03 0.27 0.00 0.00 -
P/NAPS 2.21 2.26 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment