[TENAGA] YoY TTM Result on 28-Feb-2001 [#2]

Stock
[TENAGA] TENAGA NASIONAL BHD
Announcement Date
11-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2001
Quarter
28-Feb-2001 [#2]
Profit Trend
QoQ- 25.12%
YoY- 166.41%
Quarter Report
Latest QR
Upcoming QR
TENAGA's Result
TENAGA's Financial Summary
View:
Show?
TTM Result
29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 CAGR
Revenue 16,993,500 15,909,000 14,766,200 14,312,000 9,939,700 14.33%
PBT 1,092,800 782,900 2,272,300 2,373,800 955,800 3.40%
Tax -583,600 -546,600 -311,900 -184,200 195,100 -
NP 509,200 236,300 1,960,400 2,189,600 1,150,900 -18.43%
-
NP to SH 509,200 236,300 1,960,400 2,189,600 821,900 -11.27%
-
Tax Rate 53.40% 69.82% 13.73% 7.76% -20.41% -
Total Cost 16,484,300 15,672,700 12,805,800 12,122,400 8,788,800 17.01%
-
Net Worth 14,571,420 12,200,000 15,532,566 15,520,492 14,300,941 0.46%
Dividend
29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 CAGR
Div 336,180 278,600 93,195 - 247,543 7.94%
Div Payout % 66.02% 117.90% 4.75% - 30.12% -
Equity
29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 CAGR
Net Worth 14,571,420 12,200,000 15,532,566 15,520,492 14,300,941 0.46%
NOSH 3,120,218 3,050,000 3,106,513 3,104,098 3,102,156 0.14%
Ratio Analysis
29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 CAGR
NP Margin 3.00% 1.49% 13.28% 15.30% 11.58% -
ROE 3.49% 1.94% 12.62% 14.11% 5.75% -
Per Share
29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 CAGR
RPS 544.63 521.61 475.33 461.07 320.41 14.17%
EPS 16.32 7.75 63.11 70.54 26.49 -11.39%
DPS 10.80 9.13 3.00 0.00 7.98 7.85%
NAPS 4.67 4.00 5.00 5.00 4.61 0.32%
Adjusted Per Share Value based on latest NOSH - 3,104,098
29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 CAGR
RPS 292.34 273.68 254.02 246.21 170.99 14.33%
EPS 8.76 4.07 33.72 37.67 14.14 -11.27%
DPS 5.78 4.79 1.60 0.00 4.26 7.92%
NAPS 2.5067 2.0988 2.6721 2.67 2.4602 0.46%
Price Multiplier on Financial Quarter End Date
29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 CAGR
Date 27/02/04 28/02/03 - - - -
Price 9.70 9.40 0.00 0.00 0.00 -
P/RPS 1.78 1.80 0.00 0.00 0.00 -
P/EPS 59.44 121.33 0.00 0.00 0.00 -
EY 1.68 0.82 0.00 0.00 0.00 -
DY 1.11 0.97 0.00 0.00 0.00 -
P/NAPS 2.08 2.35 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 CAGR
Date 27/04/04 29/04/03 26/04/02 - - -
Price 10.30 8.85 11.30 0.00 0.00 -
P/RPS 1.89 1.70 2.38 0.00 0.00 -
P/EPS 63.12 114.23 17.91 0.00 0.00 -
EY 1.58 0.88 5.58 0.00 0.00 -
DY 1.05 1.03 0.27 0.00 0.00 -
P/NAPS 2.21 2.21 2.26 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment